| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,500 | 0 | 17,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 125,000 BANK OF AMERICA CORP 6.100% DUE 3/17/65 | 133,129 | 141,631 |
| 5,000 SHS EATON VANCE HIGH INCOME 2021 TARGET TERM | 50,000 | 48,600 |
| 75,000 HESS CORP 04.300% 4/1/27 | 74,593 | 82,685 |
| 16,000 SHS BLACKROCK INCOME TRUST INC | 97,641 | 97,120 |
| 17,000 SHS EATON VANCE FLOATING RATE 2022 TARGET TERM | 170,000 | 151,130 |
| 2,500 SHS AT&T INC 5.350% | 62,500 | 69,050 |
| 4,000 SHS JPMORGAN CHASE & CO 5.750% | 100,000 | 112,400 |
| 100,000 JP MORGAN CHASE & CO FIXED TO FLTG DEP 6.100% 9/23/64 | 107,505 | 109,676 |
| 150,000 GOLDMAN SACHS GROUP INC. 5.3% DUE 7/27/66 | 158,236 | 163,833 |
| 2,250 SHS MORGAN STANLEY | 63,827 | 64,125 |
| 2,000 SHS NEXTERA ENERGY CAP HOLDINGS INC | 50,000 | 56,820 |
| 2,000 SHS PUBLIC STORAGE DEP | 50,000 | 57,580 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 792 SHS APPLE INC | 90,477 | 95,552 |
| 99 SHS BLACKROCK INC | 68,536 | 70,361 |
| 297 SHS COSTCO WHOLESALE CORP | 112,426 | 112,572 |
| 495 SHS DOLLAR GEN CORP | 103,188 | 104,925 |
| 990 SHS GENUINE PARTS CO COM | 94,150 | 98,030 |
| 891 SHS JPMORGAN CHASE & CO | 127,842 | 110,853 |
| 594 SHS JOHNSON & JOHNSON COM | 86,751 | 89,688 |
| 198 SHS LOCKHEED MARTIN CORP | 76,483 | 70,926 |
| 495 SHS MCDONALDS CORP | 110,503 | 106,590 |
| 396 SHS MICROSOFT CORP COM | 83,286 | 86,588 |
| 693 SHS PACKAGING CORP AMER COM | 93,150 | 95,242 |
| 495 SHS TARGET CORP COM | 84,808 | 87,015 |
| 297 SHS UNITEDHEALTH GROUP INC COM | 97,586 | 102,459 |
| 1,485 SHS VERIZON COMMUNICATIONS INC | 88,290 | 87,825 |
| 396 SHS VISA INC COM CL A | 80,888 | 83,324 |
| 792 SHS WASTE MGMT INC DEL COM | 94,915 | 94,224 |
| 495 SHS AMERICAN TOWER CORP | 117,399 | 112,095 |
| 16 SHS ALPHABET INC CL A | 25,461 | 28,042 |
| 10 SHS AMAZON COM INC | 19,160 | 32,569 |
| 40 SHS BLACKROCK INC COM | 24,926 | 28,862 |
| 177 SHS BROADRIDGE FINL SOLUTIONS INC COM | 24,999 | 27,116 |
| 223 SHS COPART INC COM | 25,019 | 28,377 |
| 117 SHS DOLLAR GEN CORP NEW COM | 24,911 | 24,605 |
| 179 SHS FIDELITY NATL INFORMATION SVCS INC COM | 24,931 | 25,321 |
| 89 SHS HOME DEPOT INC COM | 24,832 | 23,640 |
| 249 SHS JPMORGAN CAHSE & CO COM | 24,909 | 31,641 |
| 216 SHS PACKAGING CORP AMER COM | 25,010 | 29,789 |
| 62 SHS ROPER TECHNOLOGIES INC COM | 24,830 | 26,728 |
| 78 SHS UNITEDHEALTH GROUP INC COM | 25,063 | 27,353 |
| 131 SHS VISA INC COM CL A | 24,965 | 28,654 |
| 224 SHS WASTE MGMT INC DEL COM | 24,958 | 26,416 |
| 105 SHS AMERICAN TOWER CORP NEW COM | 25,024 | 23,568 |
| 3,288.032 SHS JPMORGAN HEDGED EQUITY FUND CLASS I | 75,000 | 78,814 |
| 1,000 SHS ETF SER SOLUTIONS APTUS COLLARED INCOME OPPORTUNITY ETF | 26,900 | 27,820 |
| 1,935.438 SHS ARTISAN HIGH INCOME FUND ADVISOR SHARES | 18,000 | 19,587 |
| 5,110.733 SHS BAIRD AGGREGATE BOND FUND INST CLASS | 60,000 | 60,153 |
| 4,106.776 SHS DODGE & COX INCOME FUND | 60,000 | 60,164 |
| 789.561 SHS EUROPACIFIC GROWTH FUND CLASS F3 | 42,000 | 54,764 |
| 2,164.948 SHS WCM FOCUSED INTERNATIONAL GROWTH FUND INSTITUTIONAL | 42,000 | 53,583 |
| 1,840.668 SHS JPMORGAN HEDGED EQUITY FUND CL I | 36,501 | 44,121 |
| 1,327.853 SHS JPMORGAN EMERGING MARKETS EQUITY FUND CL L | 42,000 | 58,519 |
| 3,000 ETF SER SOLUTIONS APTUS COLLARED INCOME OPPORTUNITY ETF | 82,798 | 83,460 |
| 980 ISHARES TR CORE S&P SMALL-CAP ETF | 70,942 | 90,062 |
| 390 SPDR S&P 500 ETF TR | 124,986 | 145,813 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT FUNDS | AT COST | 4,202,200 | 4,166,398 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 15,324 | 0 | 15,324 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 4,368 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 250 | 0 | 250 | |
| BANK CHARGES & MISCELLANEOUS EXPENSES | 484 | 484 | 0 | |
| OFFICE EXPENSES | 21 | 0 | 21 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 616 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEE | 62,018 | 62,018 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 70 | 70 | 0 |