| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,500 | 2,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 1,076 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | 2019-01 | PURCHASE | 2020-12 | 2,343,514 | 2,220,823 | 122,691 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3M | AT COST | 55,894 | 59,953 |
| AMERICAN EXPRESS | AT COST | 36,624 | 68,314 |
| AMGEN | AT COST | 55,164 | 50,812 |
| APPLE | AT COST | 10,630 | 58,384 |
| BOEING | AT COST | 49,134 | 68,713 |
| CATERPILLAR | AT COST | 28,131 | 71,716 |
| CHEVRON | AT COST | 61,524 | 56,328 |
| CISCO | AT COST | 37,576 | 59,562 |
| COCA COLA | AT COST | 50,119 | 64,218 |
| DOWDUPONT | AT COST | 54,080 | 66,822 |
| EXXON | AT COST | ||
| GOLDMAN SACHS GR & INC | AT COST | 45,327 | 71,465 |
| HOME DEPOT | AT COST | 24,373 | 51,530 |
| HONEYWELL | AT COST | 55,251 | 70,829 |
| INTEL CORP | AT COST | 37,753 | 56,346 |
| INTL BUSINESS MACHINES | AT COST | 61,921 | 57,653 |
| ISHARES CHINA | AT COST | 310,301 | 394,841 |
| ISHARES SILVER SHARES | AT COST | 55,412 | 53,563 |
| JOHNSON & JOHNSON | AT COST | 39,201 | 58,231 |
| JP MORGAN CHASE | AT COST | 37,724 | 70,905 |
| MCDONALDS | AT COST | 30,724 | 56,005 |
| MERCK & CO. | AT COST | 34,244 | 53,415 |
| MICROSOFT | AT COST | 13,491 | 56,272 |
| NIKE | AT COST | 25,257 | 70,028 |
| PFIZER | AT COST | 46,164 | 54,884 |
| PROCTER & GAMBLE | AT COST | 31,127 | 55,795 |
| RAYTHEON | AT COST | 53,128 | 66,361 |
| SALESFORCE | AT COST | 55,378 | 44,951 |
| SPDR GOLD SHARES | AT COST | 55,254 | 53,865 |
| TRAVELERS COMPANIES | AT COST | 55,263 | 68,641 |
| UNITED TECHNOLOGIES | AT COST | ||
| UNITEDHEALTH | AT COST | 23,195 | 63,122 |
| US TREASURY NOTE 20JUL31 | AT COST | ||
| US TREASURY NOTE 20APR15 | AT COST | ||
| US TREASURY NOTE 20JAN31 | AT COST | ||
| US TREASURY NOTE 21JUL31 | AT COST | 459,659 | 329,944 |
| US TREASURY NOTE 22APR21 | AT COST | 539,594 | 539,870 |
| US TREASURY NOTE 25MAR21 | AT COST | 329,511 | 457,666 |
| VERIZON | AT COST | 44,195 | 55,343 |
| VIATRIS | AT COST | 2,513 | 3,429 |
| VISA | AT COST | 19,895 | 57,745 |
| WAL MART STORES | AT COST | 28,838 | 61,552 |
| WALGREENS | AT COST | ||
| WALT DISNEY | AT COST | 39,252 | 76,277 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 11,246 | 11,246 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATIVE SERVICES | 950 | |||
| BANK FEES | 81 | 81 | ||
| DUES AND SUBSCRIPTIONS | 399 | |||
| INSURANCE | 1,300 | |||
| INVESTMENT FEES | 23,348 | 23,348 | ||
| OFFICE EXPENSE | 70 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CASH IN LIEU | 26 | 26 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOST CHECKS | 1,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS REGISTRATION FEE | 75 | |||
| STATE TAX | 10 | |||
| FEDERAL TAX PY | 1,094 | |||
| FEDERAL TAX CY | 1,056 |