| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 1,800 | 0 | 1,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALAMOS CONVERTIBLE & HIGH INCOME FD | 10,256 | 13,500 |
| COHEN & STEERS QUAL INC REALTY | 8,918 | 11,430 |
| COHEN & STEERS CLD END OPPORT | 9,182 | 9,960 |
| ELLSWORTH FUND LTD | 9,516 | 8,996 |
| GUGGENHEIM STRATEGIC OPPOR | 9,361 | 9,309 |
| PIMCO CORPORATE OPPR FUND | 9,336 | 9,908 |
| PIMCO INCOME STRATEGY FUND | 9,362 | 9,858 |
| FIDELITY INTL CAPITAL APPREC | 6,065 | 8,718 |
| FRANKLIN INTL GROWTH | 7,236 | 9,008 |
| AMERICAN FUNDS SMALLCAP WORLD FD CL F-3 | 15,320 | 18,550 |
| VANGUARD TOTAL INTL STOCK INDEX ADM | 14,910 | 17,808 |
| VANGUARD 500 INDEX ADM | 11,973 | 18,313 |
| BUFFALO DISCOVERY FUND | 7,683 | 8,946 |
| MFS MASSACHUSETTS INVS GROWTH STK CL I | 9,894 | 14,118 |
| VIRTUS ZEVENBERGEN INNOVATIVE GROWTH STOCK | 17,127 | 15,979 |
| COLUMBIA DIVIDEND INCOME | 12,830 | 14,476 |
| DODGE & COX STOCK | 13,084 | 15,054 |
| VANGUARD MID CAP INDEX ADM | 14,468 | 19,107 |
| MORGAN STANLEY INST MID CAP GROWTH | 8,564 | 7,933 |
| VIRTUS MID-CAP VALUE | 4,218 | 4,957 |
| VANGUARD SMALL CAP VALUE ADM | 8,201 | 10,055 |
| BLACKROCK HIGH YIELD BOND PORTFOLIO INSTL | 9,217 | 9,416 |
| AAM?HIMCO SHORT DURATION I | 6,228 | 6,222 |
| MFS EMERGING MARKETS DEBT I | 9,342 | 9,096 |
| PIMCO TOTAL RETURN FUND | 12,456 | 12,184 |
| PIMCO INTL BOND FD | 6,228 | 6,121 |
| PIMCO HIGH INCOME FUND | 15,780 | 13,967 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 124 | 0 | 0 |