| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COST | 2020-07-15 | 2,587 | 180.000000000000 | 86 | 0 | 86 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 68,485 | 208,975 |
| INVESCO TAXABLE | 9,945 | 10,050 |
| INVESCO WILDERHILL CLEAN | 8,727 | 10,339 |
| ISHARES TIPS | 12,595 | 12,765 |
| ISHARES US MEDICAL | 7,701 | 8,183 |
| SECTOR SPDR CONSMRS STPL | 13,410 | 13,490 |
| SECTOR SPDR INDUSTRIAL | 13,332 | 13,283 |
| SECTOR SPDR UTILITIES | 12,797 | 12,540 |
| SPDR S&P MIDCAP 400 ETF | 10,049 | 10,498 |
| SPDR US FINANCIAL SECTOR | 8,540 | 8,844 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATION COST | 2,587 | 86 | 2,501 | 2,501 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 5,000 | 0 | 5,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 166,607 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMORTIZATION | 86 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEE | 359 | 359 | 0 |
| Name | Address |
|---|---|
| ROLAND ALMAS TELLIS |
3919 WESTFAKK DR ENCINO,CA91436 |