| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit services | 17,520 | 0 | 0 | 17,520 |
| Tax compliance | 4,000 | 0 | 0 | 4,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Buildings | 2001-01-01 | 901,757 | 391,909 | SL | 39.0000 | 28,064 | |||
| Equipment | 2001-01-01 | 265,640 | 246,534 | SL | 5.0000 | 6,227 | |||
| Automobiles | 2017-03-14 | 15,800 | 9,480 | SL | 5.0000 | 3,160 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 19,877 | 19,877 | 19,877 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 15,800 | 12,640 | 3,160 | 3,160 |
| Machinery and Equipment | 265,640 | 252,761 | 12,879 | 12,879 |
| Buildings | 901,757 | 419,973 | 481,784 | 481,784 |
| Land | 75,319 | 75,319 | 75,319 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General governance & counsel | 2,070 | 0 | 0 | 2,070 |
| Item No. | 1 |
|---|---|
| Lender's Name | Clark County Arkansas |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | 10,000,000 |
| Balance Due | 895,000 |
| Date of Note | 2006-12 |
| Maturity Date | 2021-12 |
| Repayment Terms | Semi-annual payments of P&I |
| Interest Rate | 4.2500 |
| Security Provided by Borrower | 12,838 acres of timber land |
| Purpose of Loan | Acquire timber land |
| Description of Lender Consideration | Cash |
| Consideration FMV | 895000 |
| Item No. | 2 |
|---|---|
| Lender's Name | The Citizens Bank |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | 2,000,000 |
| Balance Due | 1,171,000 |
| Date of Note | 2019-10 |
| Maturity Date | 2021-10 |
| Repayment Terms | N/A |
| Interest Rate | 1.9000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | Acquire timber tracts |
| Description of Lender Consideration | Line of Credit |
| Consideration FMV | 1171000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 525 | 525 | ||
| Computer service and programming | 10,100 | 10,100 | ||
| Conservation and wildlife expenses | 53,601 | 72,056 | ||
| Dues and subscriptions | 5,579 | 5,579 | ||
| Insurance | 89,414 | 89,816 | ||
| Office supplies | 2,752 | 2,752 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Hunting license fees | 78,006 | 78,006 | |
| Refunds | 8,806 | ||
| Royalties | 4,614 | 4,614 |
| Description | Amount |
|---|---|
| Unrealized appreciation in value of timber and related land | 1,217,531 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 31,389 | |||
| Property tax | 106,876 | 126,217 | ||
| State tax | 900 | 900 |