| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,800 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture and Fixtures | 2008-01-01 | 35,500 | 34,707 | M | 7 | 0 | 0 | 0 | |
| School Van | 2015-08-01 | 24,489 | 22,041 | SL | 5 | 2,448 | 0 | 0 | |
| PLAYGROUND | 2019-04-25 | 19,775 | 1,413 | SL | 7 | 2,825 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture Fixtures Equipment | 62,879 | 0 | 62,879 | 0 |
| Leasehold Improvements | 32,241 | 0 | 32,241 | 0 |
| Other | 131,494 | 0 | 131,494 | 0 |
| Playground | 19,775 | 0 | 19,775 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 5,185 | 0 | 0 | 0 |
| Auto & Transportation | 10,791 | 0 | 0 | 0 |
| Bank Fees & Charges | 4,915 | 0 | 0 | 0 |
| Insurance | 37,989 | 0 | 0 | 0 |
| Janitorial Supplies | 7,740 | 0 | 0 | 0 |
| Legal Fees | 400 | 0 | 0 | 0 |
| Postage | 127 | 0 | 0 | 0 |
| Telephone | 0 | 0 | 0 | 0 |
| Uniforms | 1,656 | 0 | 0 | 0 |
| WebCam | 2,479 | 0 | 0 | 0 |
| Repairs and Maintenance | 26,756 | 0 | 0 | 0 |
| Office Expenses and supplies | 40,452 | 0 | 0 | 0 |
| Kids Meals Activities etc | 52,133 | 0 | 0 | 0 |
| Office Expenses | 0 | 0 | 0 | 0 |
| Payroll Processing Fees | 2,856 | 0 | 0 | 0 |
| Supplies | 3,692 | 0 | 0 | 0 |
| Refunds | 15,341 | 0 | 0 | 0 |
| Referral Credit | 940 | 0 | 0 | 0 |
| Subcontractors | 94,603 | 0 | 0 | 0 |
| Subscriptions | 144 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program Service Revenue | 670,835 | 0 | 0 |
| Refund | 0 | 0 | 0 |
| Refund | 0 | 0 | 0 |
| Refund | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BACK PAYROLL TAXES | 0 | 0 | 0 | 0 |
| Payroll Taxes | 31,642 | 0 | 0 | 0 |
| State Taxes | 0 | 0 | 0 | 0 |