| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,190 | 4,095 | 4,095 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2013-03-25 | 382,471 | 66,197 | S/L | 39.0000 | 9,807 | |||
| COMPUTER EQUIPMENT | 2013-06-04 | 1,322 | 1,322 | S/L | 5.0000 | ||||
| TOSHIBA LAPTOP | 2013-08-16 | 409 | 409 | S/L | 5.0000 | ||||
| ADDITIONAL COMPUTER EQUIPMENT | 2014-12-31 | 1,183 | 1,183 | S/L | 5.0000 | ||||
| ADDITIONAL BUILDING | 2014-12-31 | 99,686 | 12,887 | S/L | 39.0000 | 2,556 | |||
| ADDITIONAL BUILDING | 2015-06-30 | 25,212 | 2,936 | S/L | 39.0000 | 646 | |||
| ADDITIONAL BUILDING | 2015-12-31 | 32,459 | 3,364 | S/L | 39.0000 | 832 | |||
| NEW DOORS FOR MUSEUM | 2016-01-25 | 1,848 | 186 | S/L | 39.0000 | 47 | |||
| MUSEUM SIGN | 2016-02-04 | 2,798 | 281 | S/L | 39.0000 | 72 | |||
| DOOR AND RUGS | 2016-02-08 | 1,153 | 115 | S/L | 39.0000 | 29 | |||
| TILE WORK | 2016-02-17 | 4,000 | 397 | S/L | 39.0000 | 103 | |||
| DARY BURNETT CONCRETE | 2016-03-01 | 29,700 | 7,425 | S/L | 15.0000 | 1,980 | |||
| DINING ROOM DOOR | 2016-03-11 | 1,431 | 139 | S/L | 39.0000 | 37 | |||
| CLOSS ELECTRIC | 2016-04-05 | 4,701 | 452 | S/L | 39.0000 | 121 | |||
| FILING CABINETS | 2020-08-10 | 3,369 | S/L | 7.0000 | 201 | ||||
| LIGHTING AND OTHER IMPROVEMENTS | 2020-06-01 | 8,178 | S/L | 39.0000 | 122 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD S.T. INVESTMENT GRADE FUND | FMV | 74,858 | 74,858 |
| ISHARES CORE S&P MID CAP | FMV | 165,513 | 165,513 |
| ISHARES CORE S&P SMALL | FMV | 141,295 | 141,295 |
| ISHARES CORE S&P 500 | FMV | 399,469 | 399,469 |
| ISHARES MSCI EAFE ETF | FMV | 175,102 | 175,102 |
| ISHARES MSCI EAFE SMALL | FMV | 53,894 | 53,894 |
| BLACKROCK STRAT INCM | FMV | 144,163 | 144,163 |
| PIMCO DYNAMIC BOND INST | FMV | 122,206 | 122,206 |
| GATEWAY FUND CL Y | FMV | 83,196 | 83,196 |
| LITMAN GREGORY MASTERS | FMV | ||
| MATTHEWS PACIFIC TIGER | FMV | 58,466 | 58,466 |
| PARTNERSELECT ALT STRATS | FMV | 84,450 | 84,450 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 551,057 | 100,631 | 450,426 | 450,426 |
| IMPROVEMENTS | 42,579 | 10,100 | 32,479 | 32,479 |
| COMPUTER EQUIPMENT | 2,914 | 2,914 | ||
| FURNITURE AND EQUIPMENT | 3,369 | 201 | 3,168 | 3,168 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,884 | 942 | 942 |
| Description | Amount |
|---|---|
| P/YR FOR ALLOWABLE DEPR NOT RECORDED | 97,292 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EVENT EXPENSES | 305 | 305 | ||
| ADVERTISING | 4,650 | 4,650 | ||
| BANK FEES & CREDIT CARD FEES | 134 | 134 | ||
| COMPUTER & WEBSITE EXPENSES | 3,386 | 3,386 | ||
| DUES & SUBSCRIPTIONS | 2,047 | 2,047 | ||
| EXHIBITS | 1,868 | 1,868 | ||
| GROUNDS MAINTENANCE | 2,350 | 2,350 | ||
| INSURANCE | 15,853 | 15,853 | ||
| MISCELLANEOUS | 2,513 | 2,513 | ||
| OFFICE SUPPLIES | 1,340 | 1,340 | ||
| POSTAGE & SHIPPING | 166 | 166 | ||
| SUPPLIES | 3,312 | 3,312 | ||
| SECURITY | 3,722 | 3,722 | ||
| REPAIRS & MAINTENANCE | 58,634 | 58,634 | ||
| UTILITIES | 11,603 | 11,603 | ||
| BOOKS AND REFERENCE MATERIALS | 378 | 378 | ||
| EQUIPMENT | 536 | 536 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS | 302 | ||
| GIFT SHOP SALES | 681 |
| Description | Amount |
|---|---|
| CHANGE IN MARKET VALUE | 143,716 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITY | 2,694 | 2,868 |
| SALES TAX PAYABLE | 59 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,157 | 7,157 | ||
| SALES TAX | 60 | 60 |