| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,200 | 2,880 | 320 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| REFRIGERATOR - 5311 GOODNOW | 1993-08-01 | 472 | 472 | 200DB | 7.000000000000 | 0 | 0 | ||
| BUILDING - 5311 GOODNOW | 1993-07-01 | 123,956 | 85,258 | SL | 39.000000000000 | 3,178 | 0 | ||
| LAND - 5311 GOODNOW | 1993-07-01 | 52,541 | L | 0 | 0 | ||||
| HEATING SYSTEM - 5311 GOODNOW | 1994-03-01 | 3,200 | 2,146 | SL | 39.000000000000 | 82 | 0 | ||
| LAND - 5301 GOODNOW | 1993-07-01 | 35,000 | L | 0 | 0 | ||||
| BUILDING IMPROVEMENTS - AWNING | 1998-01-09 | 2,517 | 1,449 | SL | 39.000000000000 | 65 | 0 | ||
| BUILDING ADDITIONS | 1998-07-01 | 66,344 | 37,068 | SL | 39.000000000000 | 1,701 | 0 | ||
| WASHER & DRYER | 1999-03-04 | 765 | 765 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 1998-07-13 | 1,795 | 1,795 | 200DB | 7.000000000000 | 0 | 0 | ||
| BUILDING ADDITION | 2000-06-13 | 14,870 | 7,572 | SL | 39.000000000000 | 381 | 0 | ||
| BUILDING ADDITION | 2000-07-27 | 1,679 | 851 | SL | 39.000000000000 | 43 | 0 | ||
| ROOF - 5311 GOODNOW ROAD | 2006-11-14 | 19,976 | 6,891 | SL | 39.000000000000 | 512 | 0 | ||
| BUILDING ADDITION | 2006-11-03 | 3,772 | 1,305 | SL | 39.000000000000 | 97 | 0 | ||
| BUILDING ADDITION | 2013-09-13 | 2,546 | 426 | SL | 39.000000000000 | 65 | 0 | ||
| OFFICE EQUIPMENT | 2015-11-01 | 2,671 | 320 | 200DB | 7.000000000000 | 64 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T | 28,950 | 31,410 |
| CABLE ONE | 5,953 | 53,700 |
| DOMINION RESOURCES | 9,219 | 58,007 |
| EVERGY INC | 21,971 | 63,970 |
| FRONTIER COMMUNICATIONS | 1,084 | 1 |
| GENERAL ELECTRIC CO. | 18,824 | 19,680 |
| GRAHAM HOLDINGS COMPANY | 9,730 | 19,068 |
| HOME DEPOT | 16,396 | 145,652 |
| IBM | 13,086 | 28,376 |
| JOHNSON & JOHNSON | 10,411 | 130,184 |
| LABORATORY CORP OF AMERICA | 17,016 | 106,348 |
| LOWE'S | 28,238 | 176,625 |
| OFFICE DEPOT | 12,962 | 2,426 |
| PFIZER, INC. | 17,012 | 19,325 |
| SYSCO CORP | 39,261 | 84,730 |
| VERIZON | 25,426 | 46,232 |
| VIATRIS, INC. | 938 | 825 |
| WABTEC CORP | 0 | 657 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN GROUND RENTS | AT COST | 233,418 | 233,418 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| REFRIGERATOR - 5311 GOODNOW | 472 | 472 | 0 | |
| BUILDING - 5311 GOODNOW | 123,956 | 88,436 | 35,520 | |
| LAND - 5311 GOODNOW | 52,541 | 0 | 52,541 | |
| HEATING SYSTEM - 5311 GOODNOW | 3,200 | 2,228 | 972 | |
| LAND - 5301 GOODNOW | 35,000 | 0 | 35,000 | |
| BUILDING IMPROVEMENTS - AWNING | 2,517 | 1,514 | 1,003 | |
| BUILDING ADDITIONS | 66,344 | 38,769 | 27,575 | |
| WASHER & DRYER | 765 | 765 | 0 | |
| OFFICE EQUIPMENT | 1,795 | 1,795 | 0 | |
| BUILDING ADDITION | 14,870 | 7,953 | 6,917 | |
| BUILDING ADDITION | 1,679 | 894 | 785 | |
| ROOF - 5311 GOODNOW ROAD | 19,976 | 7,403 | 12,573 | |
| BUILDING ADDITION | 3,772 | 1,402 | 2,370 | |
| BUILDING ADDITION | 2,546 | 491 | 2,055 | |
| OFFICE EQUIPMENT | 2,671 | 384 | 2,287 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR GROUND RENT RESERVE | 51 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 3,783 | 0 | 3,783 | |
| UTILITIES | 10,227 | 0 | 10,227 | |
| REPAIRS & MAINTENANCE | 5,750 | 0 | 5,750 | |
| INSURANCE | 4,272 | 0 | 4,272 | |
| MISC REGULATORY EXP. | 2,354 | 0 | 2,354 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 96 | 96 | 96 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 3,502 | 0 | 3,502 | |
| GENERAL TAXES | 1,925 | 192 | 1,732 | |
| FEDERAL INCOME TAX | 1,500 | 0 | 0 | |
| MARYLAND INCOME TAX | 200 | 0 | 0 |