| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KASLIK P.C. CPA | 8,320 | 8,320 | 8,320 | |
| BOSTON RV K-1 | 2,080 | 2,080 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US EQUITIES- CAPTRUST | 3,192,612 | 5,850,771 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAPTRUST SEE STATEMENT -CASH | AT COST | 5,323,393 | 5,323,393 |
| THORNAPPLE RIVER FIN SERV INDUSTRY | AT COST | ||
| MI-CW (APPLESEED) K-1 | AT COST | 225 | 218 |
| CLEVELAND CAPITAL K-1 | AT COST | 224,948 | 379,598 |
| MPCF, LLC K-1 | AT COST | ||
| CAPTRUST FIXED INCOME | AT COST | 250,000 | 252,000 |
| ELATI HOTEL K-1 | AT COST | ||
| CAPTRUST MKT SEC INTL | AT COST | 370,500 | 521,644 |
| PF 4 | AT COST | 907,332 | 1,000,000 |
| MI-CW NV FUND 2, LLC | AT COST | 167,812 | 171,737 |
| CAPTRUST MIXED ASSETS | AT COST | 893,290 | 1,093,584 |
| HIGHLAND PARTNERS- NOTE | AT COST | 1,000,000 | 1,000,000 |
| BOULEVARD INVESTORS LLC | AT COST | 210,721 | 210,721 |
| MPCF LLC II | AT COST | 472,939 | 245,240 |
| TRC INCOME FUND II | AT COST | 405,525 | 405,585 |
| BOSTON RV RESORTS | AT COST | 494,506 | 750,000 |
| TRC FINANCIALS FUND LLC | AT COST | 210,462 | 314,726 |
| MPCF III, LLC K-1 | AT COST | 1,355,709 | 1,037,990 |
| TRC GREAT LAKES LLC K-1 | AT COST | 448,553 | 498,483 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONLIN ET AL | 2,268 | 2,268 | 2,268 | |
| FILING FEE | 20 | 20 | 20 |
| Description | Amount |
|---|---|
| TRC GREAT LAKES 18 C | 3,557 |
| GAAP VS. TAX BASIS ADJ. | 101,458 |
| MI-CW HOLDINGS NV 2 TIMING DIFF | 242,804 |
| MI-CW HOLDINGS TIMING DIFF | 433 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MI CW PORT DED REFUND | 461 | 461 | 461 |
| MPCF III OTHER | 80 | 80 | 80 |
| 1099-MISC PF4 LLC | 31,100 | 31,100 | 31,100 |
| PF4 LLC K-1 | -119,167 | -119,167 | |
| BOSTON RV RESORTS K-1 | -44,045 | -44,045 | |
| BLVD INVESTORS LLC K-1 | 203,453 | 203,453 | |
| MI-CW HOLDINGS NV FUND 2 LLC | -675,952 | -675,952 | |
| MI-CW HOLDINGS LLC | -379,667 | -379,667 |
| Description | Amount |
|---|---|
| TRC INCOME FUND II SCH K BOOKS | 4,503 |
| MPCFIII UNREALIZED GAIN PER K-1 | 317,719 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
PF4 LLC LOAN |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K. THOMAS ENTERPRISES LLC | 20,800 | 20,800 | 20,800 | |
| THORNAPPLE RIVER PORTFOLIO DEDUC | 400 | 400 | 400 | |
| CLEVELAND CAPITAL K-1 PORT. DED | 4,394 | 4,394 | 4,394 | |
| CAPTRUST FEES- RBC | 112,511 | 112,511 | 112,511 | |
| TRC INCOME FUND II | 2,349 | 2,349 | 2,349 | |
| TRC FINANCIALS FUND | 5,678 | 5,678 | 5,678 | |
| MPCF III PRT. DED. | 8 | 8 | 8 | |
| TRC GREAT LAKES K-1 PORT. | 9,296 | 9,296 | 9,296 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID CAPTRUST | 636 | 636 | 636 | |
| 990-T EXT. 5/10/20 | 22,500 | 22,500 | 22,500 |