| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 30,158 | 0 | 0 | 6,032 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2014-04-30 | 4,993 | 4,993 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2014-04-30 | 2,887 | 2,887 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BOLD TV MEDIA ASSETS | 2019-12-18 | 10,000 | SL | 5.000000000000 | 2,000 | 0 | 0 | ||
| REDESIGN LOGO'S AND WEBSITE MIGRATION | 2020-06-24 | 15,000 | SL | 3.000000000000 | 2,500 | 0 | 0 | ||
| GENFKD TO GENBIZ REDESIGN | 2020-08-19 | 16,800 | SL | 3.000000000000 | 1,866 | 0 | 0 | ||
| OURETHOS.ORG | 2020-08-26 | 10,000 | SL | 5.000000000000 | 667 | 0 | 0 | ||
| APP CREATION *NOT YET PLACED IN SERVICE | 2020-07-01 | 50,000 | 0 % | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 4,993 | 4,993 | 0 | |
| FURNITURE | 2,887 | 2,887 | 0 | |
| BOLD TV MEDIA ASSETS | 10,000 | 2,000 | 8,000 | |
| REDESIGN LOGO'S AND WEBSITE MIGRATION | 15,000 | 2,500 | 12,500 | |
| GENFKD TO GENBIZ REDESIGN | 16,800 | 1,866 | 14,934 | |
| OURETHOS.ORG | 10,000 | 667 | 9,333 | |
| APP CREATION *NOT YET PLACED IN SERVICE | 50,000 | 0 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 35,982 | 0 | 0 | 7,196 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 34,400 | 3,599 | 3,599 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND FEES | 6,254 | 0 | 170 | 1,217 |
| INFORMATION TECHNOLOGY | 148,095 | 0 | 0 | 148,095 |
| INSURANCE | 3,250 | 0 | 0 | 650 |
| OFFICE EXPENSES | 12,410 | 0 | 0 | 8,524 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 1,500 | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE SERVICES | 30,000 | 0 | 0 | 30,000 |
| CURRICULUM DEVELOPMENT | 28,582 | 0 | 0 | 28,582 |
| INDEPENDENT CONTRACTORS | 33,700 | 0 | 0 | 33,700 |
| OTHER | 196,544 | 0 | 0 | 196,544 |
| OUTSIDE CONTRACT SERVICES | 900 | 0 | 0 | 900 |
| PAYROLL PROCESSING FEES | 8,214 | 0 | 0 | 8,214 |
| PROJECT MANAGEMENT | 30,500 | 0 | 0 | 10,065 |
| VIDEO PROJECTS | 177,943 | 0 | 0 | 177,943 |