| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 9,159 | 9,078 |
| 464288281 ISHARES JPMORGAN USD | ||
| 057071854 BAIRD AGGREGATE BOND | 22,812 | 24,113 |
| 13161T401 CALVERT SHORT DURATI | ||
| 74440B884 PGIM TOTAL RETURN BO | 22,775 | 23,795 |
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908710 VANGUARD 500 INDEX A | 60,277 | 84,836 |
| 779556109 ROWE T PRICE MID-CAP | 9,729 | 13,980 |
| 922908553 VANGUARD REIT ETF | ||
| 922908686 VANGUARD SMALL CAP I | 7,682 | 11,033 |
| 922908645 VANGUARD MID-CAP IND | 7,929 | 12,895 |
| 46432F842 ISHARES CORE MSCI EA | 20,157 | 23,560 |
| 46434G103 ISHARES CORE MSCI EM | 11,054 | 13,339 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| W1/2NW1/4 14-12-1 | AT COST | 64,000 | 83,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 197 | 98 | 98 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| ROC ADJUSTMENT | 39 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 | |
| Rent and Royalty Expense | 4,208 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 65 | 65 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 394 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 740 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 18 | 18 | 0 |