| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 42,222 | 42,744 |
| 922020805 VANGUARD SHORT-TERM | ||
| 13161T401 CALVERT SHORT DURATI | ||
| 31420B300 FEDERATED INST HI YL | 9,463 | 10,139 |
| 670700400 NUVEEN PREFERRED SEC | 10,800 | 10,961 |
| 795450V51 SALLIE MAE BANK C D | 4,983 | 5,047 |
| 9128285B2 U S TREASURY NT | ||
| 464287432 ISHARES 20 YEAR TREA |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 855244109 STARBUCKS CORP | 110 | 916 |
| 060505104 BANK OF AMERICA CORP | 910 | 2,391 |
| 922908710 VANGUARD 500 INDEX A | 16,025 | 34,348 |
| 46434G103 ISHARES CORE MSCI EM | 16,824 | 23,242 |
| 56585A102 MARATHON PETROLEUM C | 1,745 | 2,059 |
| 654106103 NIKE INC | 283 | 796 |
| 548661107 LOWES CO INC | ||
| 594918104 MICROSOFT CORP | 764 | 7,061 |
| 921937728 VANGUARD MC GROW IND | 4,223 | 8,648 |
| 921921300 VANGUARD EQUITY INCO | ||
| 46432F842 ISHARES CORE MSCI EA | 21,691 | 29,352 |
| H1467J104 CHUBB LTD | 774 | 1,544 |
| 922908553 VANGUARD REIT ETF | ||
| 254687106 DISNEY WALT CO | 240 | 930 |
| 931142103 WAL MART STORES INC | 469 | 1,399 |
| 03027X100 AMERICAN TOWER CORP | 1,262 | 2,548 |
| 037833100 APPLE INC | 537 | 7,362 |
| 713448108 PEPSICO INC | 911 | 1,586 |
| 693475105 P N C FINANCIAL SERV | ||
| 30231G102 EXXON MOBIL CORP | ||
| 464288877 ISHARES MSCI EAFE VA | 8,733 | 9,444 |
| 22160K105 COSTCO WHSL CORP | 705 | 1,860 |
| G5960L103 MEDTRONIC PLC | 976 | 1,702 |
| 88579Y101 3M CO | 1,418 | 2,169 |
| 02079K305 ALPHABET INC CL A | 354 | 4,707 |
| 06828M876 BARON EMERGING MARKE | 3,082 | 5,047 |
| 00206R102 ATT INC | 933 | 911 |
| 458140100 INTEL CORP | 375 | 1,036 |
| 580135101 MCDONALDS CORP | 343 | 944 |
| 779556109 ROWE T PRICE MID-CAP | ||
| 57636Q104 MASTERCARD INC | 251 | 4,203 |
| 717081103 PFIZER INC | 1,478 | 1,623 |
| 742718109 PROCTER GAMBLE CO | ||
| 30303M102 FACEBOOK INC A | 979 | 2,601 |
| 670678507 NUVEEN REAL ESTATE S | 4,198 | 5,925 |
| 172967424 CITIGROUP INC | ||
| 097023105 BOEING CO | ||
| 741479109 PRICE T ROWE GROWTH | 2,858 | 5,939 |
| 17275R102 CISCO SYSTEMS INC | 1,322 | 1,985 |
| 808513105 SCHWAB CHARLES CORP | 1,034 | 2,605 |
| 46625H100 J P MORGAN CHASE CO | 880 | 3,230 |
| 478160104 JOHNSON JOHNSON | 555 | 1,790 |
| 247361702 DELTA AIR LINES INC | ||
| 19765N245 COLUMBIA FDS SER DIV | 13,835 | 18,185 |
| 91324P102 UNITED HEALTH GROUP | 739 | 1,595 |
| 023135106 AMAZON.COM INC | 1,908 | 6,935 |
| 438516106 HONEYWELL INTERNATIO | 1,543 | 2,453 |
| 055622104 BP PLC SPONS A D R | ||
| 20030N101 COMCAST CORP CL A | 1,020 | 1,628 |
| 70450Y103 PAYPAL HOLDINGS INC | 603 | 1,836 |
| 09247X101 BLACKROCK INC | 758 | 1,639 |
| 15135B101 CENTENE CORP COM | ||
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 278865100 ECOLAB INC | 812 | 1,121 |
| 031162100 AMGEN INC | 894 | 1,198 |
| 285512109 ELECTRONIC ARTS INC | 281 | 426 |
| 921937694 VANGUARD MIDCAP VALU | 17,235 | 19,734 |
| 464287499 ISHARES RUSSELL MIDC | 18,926 | 28,904 |
| 922908736 VANGUARD GROWTH VIPE | 6,126 | 11,542 |
| 012653101 ALBEMARLE CORP | 436 | 1,009 |
| 87807B107 TC ENERGY CORP | ||
| 464287200 ISHARES S P 500 E T | 13,522 | 20,944 |
| 882508104 TEXAS INSTRUMENTS IN | 734 | 1,264 |
| 12572Q105 CME GROUP INC | 739 | 808 |
| 79466L302 SALESFORCE COM INC | 1,172 | 1,612 |
| 002824100 ABBOTT LABORATORIES | 1,194 | 1,801 |
| 375558103 GILEAD SCIENCES INC | 1,117 | 1,079 |
| 87612E106 TARGET CORP | 683 | 1,451 |
| 87918A105 TELADOC INC | 1,389 | 1,206 |
| G5494J103 LINDE PLC | 837 | 858 |
| 437076102 HOME DEPOT INC | 1,041 | 1,295 |
| 776696106 ROPER INDS INC | 1,182 | 1,339 |
| 127097103 CABOT OIL GAS CORP C | 965 | 800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE TOTAL U | AT COST | 16,427 | 16,601 |
| 46429B267 ISHARES CORE US TREA | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 6,950 | 9,643 |
| 87245P668 TIAA CREF INFLATION | AT COST | 7,478 | 8,105 |
| 464288521 ISHARES FTSE NAREIT | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 13,000 | 13,721 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 4,500 | 4,514 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 16,500 | 16,548 |
| 808524847 SCHWAB US REIT ETF | AT COST | 7,859 | 8,390 |
| 131582439 CALVERT HIGH YIELD B | AT COST | 6,050 | 6,320 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 45,500 | 44,673 |
| 808524870 SCHWAB U.S. TIPS ETF | AT COST | 11,023 | 11,144 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,476 | 16,642 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 284 | 0 | |
| OTHER INCOME | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 97 | 97 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 23 | 23 | 0 |