| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,705 | 2,353 | 2,352 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 489,470 | 483,765 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCESS BANKCORP STOCK INVESTMENT | 100,000 | 100,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BROOKFIELD INFRASTRUCTURE PARTNERS | AT COST | 13 | 13 |
| SPRINGSTONE, LLC | AT COST | 794,645 | 794,645 |
| PHOENIX 2010 PARTNERS, LP | AT COST | 32,915 | 32,915 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME RECEIVABLE | 1,190 | 620 | 620 |
| PARTNERSHIP DISTRIBUTION IN TRANSIT | 5,272 | 3,830 | 3,830 |
| MERRILL LYNCH RECONCILIATION ACCOUNT | 0 | 6,370 | 6,370 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 - PHOENIX 2010 PARTNERS, LP (PARTNERSHIP ADMINISTRATION) | 976 | 976 | 0 | |
| FROM K-1 - BROOKFIELD INFRASTRUCTURE PARTNERS, LP (PORTFOLIO DEDUCTIONS) | 1 | 1 | 0 | |
| FROM K-1 - SPRINGSTONE, LLC (PORTFOLIO DEDUCTIONS) | 1 | 1 | 0 | |
| FROM K-1 - PHOENIX 2010 PARTNERS, LP (NONDEDUCTIBLE EXPENSE) | 58 | 0 | 0 | |
| FROM K-1 - BROOKFIELD INFRASTRUCTURE PARTNERS, LP (NONDEDUCTIBLE EXPENSE) | 2 | 0 | 0 | |
| PHOENIX 2010 PARTNERS, LP - RENTAL LOSS | 800 | 800 | 0 | |
| PCP - WYNNEWOOD, LP - OTHER DEDUCTIONS | 568 | 568 | 0 | |
| PCP - WYNNEWOOD, LP - RENTAL LOSS | 1,152 | 1,152 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - PHOENIX 2010 PARTNERS, LP (ROYALTY) | 76 | 76 | 76 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PCP - WYNNEWOOD, LP | 62,084 | 64,543 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 150 | 150 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 4,800 | 0 | 0 | |
| FROM K-1 - PHOENIX 2010 PARTNERS, LP (REAL ESTATE TAXES PAID - OH) | 3,054 | 3,054 | 0 |