| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TOT BD MKT | 71,646 | 78,634 |
| 92203J308 VANGUARD TTL INTL BN | ||
| 464287440 ISHARES 7-10 YEAR TR | ||
| 54401E143 LORD ABBETT SHRT DUR | 176,616 | 178,754 |
| 83002G108 SIX CIRCLES ULTR SHR | ||
| 464287432 ISHARES 20+ YEAR TRE | 93,346 | 91,502 |
| 46429B267 ISHARES US TREASURY | 91,045 | 90,942 |
| 74440Y884 PGIM HIGH YIELD-Q | ||
| 54401E218 LORD ABBETT HIGH YIE | 232,167 | 269,862 |
| 83002G702 SIX CIRCLES GLOBAL B | 358,827 | 353,041 |
| 83002G884 SIX CIRCLES CREDIT O | 176,235 | 178,647 |
| 92206C771 VANGUARD MORTGAGE-BA | 89,854 | 88,952 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE INC | ||
| 02079K107 ALPHABET INC-CL C | 1,423 | 12,051 |
| 02079K305 ALPHABET INC-CL A | 571 | 4,707 |
| 09062X103 BIOGEN INC | 892 | 802 |
| 16119P108 CHARTER COMMUNICATIO | 958 | 3,367 |
| 20030N101 COMCAST CORP-CLASS A | 1,822 | 4,043 |
| 30303M102 FACEBOOK INC-CLASS A | 3,338 | 8,127 |
| 31620M106 FIDELITY NATIONAL IN | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 46434G822 ISHARES MSCI JAPAN E | 76,509 | 103,355 |
| 57636Q104 MASTERCARD INC - A | 2,462 | 8,405 |
| 58933Y105 MERCK & CO. INC. | ||
| 65339F101 NEXTERA ENERGY INC | 1,972 | 4,883 |
| 67103H107 O'REILLY AUTOMOTIVE | 1,252 | 2,764 |
| G0176J109 ALLEGION PLC | ||
| H1467J104 CHUBB LTD | ||
| 101137107 BOSTON SCIENTIFIC CO | 1,174 | 2,485 |
| 110122108 BRISTOL-MYERS SQUIBB | 2,369 | 2,622 |
| 172967424 CITIGROUP INC | ||
| 256206103 DODGE & COX INTL STC | ||
| 532457108 ELI LILLY & CO | 1,759 | 4,386 |
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | ||
| 438516106 HONEYWELL INTERNATIO | 822 | 4,907 |
| 464287465 ISHARES MSCI EAFE ET | 532,752 | 751,653 |
| 493267108 KEYCORP | ||
| 548661107 LOWE'S COS INC | 419 | 4,318 |
| 594918104 MICROSOFT CORP | 1,284 | 18,157 |
| 609207105 MONDELEZ INTERNATION | 826 | 2,311 |
| 617446448 MORGAN STANLEY | 1,335 | 5,366 |
| 655844108 NORFOLK SOUTHERN COR | 2,202 | 5,026 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 713448108 PEPSICO INC | 1,956 | 3,027 |
| 717081103 PFIZER INC | ||
| 718172109 PHILIP MORRIS INTERN | ||
| 723787107 PIONEER NATURAL RESO | 1,513 | 2,769 |
| 808513105 SCHWAB (CHARLES) COR | 3,046 | 3,731 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,543,148 | 3,435,214 |
| 854502101 STANLEY BLACK & DECK | 1,347 | 3,102 |
| 882508104 TEXAS INSTRUMENTS IN | 1,545 | 5,596 |
| 907818108 UNION PACIFIC CORP | 1,467 | 3,776 |
| 91324P102 UNITEDHEALTH GROUP I | 751 | 7,976 |
| 92532F100 VERTEX PHARMACEUTICA | 188 | 1,309 |
| 92826C839 VISA INC-CLASS A SHA | ||
| 94106B101 WASTE CONNECTIONS IN | 1,047 | 2,501 |
| 949746101 WELLS FARGO & CO | 4,295 | 5,541 |
| 96208T104 WEX INC | 1,830 | 3,283 |
| 191216100 COCA-COLA CO/THE | ||
| 11135F101 BROADCOM INC | ||
| 25278X109 DIAMONDBACK ENERGY I | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 48129C207 JPM GL RES ENH IDX F | ||
| 67066G104 NVIDIA CORP | 896 | 3,002 |
| 70450Y103 PAYPAL HOLDINGS INC | 2,101 | 6,557 |
| 79466L302 SALESFORCE.COM INC | ||
| 98956P102 ZIMMER BIOMET HOLDIN | 2,768 | 4,429 |
| 285512109 ELECTRONIC ARTS INC | ||
| 337738108 FISERV INC | 3,110 | 4,565 |
| 988498101 YUM] BRANDS INC | 2,154 | 3,108 |
| 46641Q696 JPMORGAN BETABUILDER | ||
| 64110L106 NETFLIX INC | 1,085 | 1,540 |
| 75886F107 REGENERON PHARMACEUT | 1,013 | 963 |
| 83002G306 SIX CIRCLES US UNCON | 749,359 | 1,041,475 |
| 83002G405 SIX CIRCLES INTL UNC | 546,023 | 604,484 |
| G5494J103 LINDE PLC | 3,341 | 6,003 |
| N6596X109 NXP SEMICONDUCTORS N | 2,994 | 5,968 |
| 00287Y109 ABBVIE INC | 2,615 | 4,126 |
| 023135106 AMAZON.COM INC | 1,809 | 17,337 |
| 025816109 AMERICAN EXPRESS CO | 3,069 | 4,447 |
| 037833100 APPLE INC | 227 | 12,094 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 060505104 BANK OF AMERICA CORP | 429 | 3,729 |
| 084670702 BERKSHIRE HATHAWAY I | ||
| 461202103 INTUIT INC | 1,884 | 2,885 |
| 580135101 MCDONALD'S CORP | 1,408 | 1,653 |
| 742718109 PROCTER & GAMBLE CO/ | ||
| 883556102 THERMO FISHER SCIENT | 2,978 | 4,232 |
| N07059210 ASML HOLDING NV-NY R | 1,462 | 3,241 |
| 007903107 ADVANCED MICRO DEVIC | 2,056 | 1,959 |
| 031100100 AMETEK INC | 1,592 | 2,159 |
| 032654105 ANALOG DEVICES INC | 3,332 | 3,829 |
| 09857L108 BOOKING HOLDINGS INC | 3,323 | 4,932 |
| 20825C104 CONOCOPHILLIPS | 1,719 | 1,636 |
| 315911750 FIDELITY 500 INDEX-I | 79,838 | 109,521 |
| 363576109 ARTHUR J GALLAGHER & | 1,961 | 2,029 |
| 43300A203 HILTON WORLDWIDE HOL | 2,278 | 2,317 |
| 46434G103 ISHARES CORE MSCI EM | 165,214 | 195,624 |
| 46641Q191 JPMORGAN BETABUILDER | 154,353 | 176,136 |
| 46641Q217 JPMORGAN BETABUILDER | 197,963 | 213,472 |
| 46641Q225 JPMORGAN BETABUILDER | 234,913 | 300,638 |
| 46641Q233 JPM BTABLDRS DEV ASI | 142,186 | 166,077 |
| 512807108 LAM RESEARCH CORP | 2,211 | 3,723 |
| 518439104 ESTEE LAUDER COMPANI | 1,685 | 2,197 |
| 654106103 NIKE INC -CL B | 2,836 | 2,652 |
| 693506107 PPG INDUSTRIES INC | 2,160 | 2,740 |
| 75513E101 RAYTHEON TECHNOLOGIE | 3,456 | 3,996 |
| G29183103 EATON CORP PLC | 2,521 | 2,716 |
| G8994E103 TRANE TECHNOLOGIES P | 2,599 | 2,955 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 64128R608 NEUBERGER BERMAN LON | AT COST | 82,704 | 95,479 |
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 192,837 | 191,991 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 83,615 | 87,295 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 89,589 | 89,672 |
| Description | Amount |
|---|---|
| ROUNDING | 14 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 19 | 19 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,156 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 5,968 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,740 | 3,740 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 239 | 239 | 0 |