| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TTL RTRN | ||
| 92203J308 VANGUARD TTL INTL BN | 315,003 | 325,109 |
| 921937603 VANGUARD TOT BD MKT | 297,551 | 310,661 |
| 464287432 ISHARES 20+ YEAR TRE | ||
| 74440Y884 PGIM HIGH YIELD-Q | 130,504 | 153,871 |
| 46429B267 ISHARES US TREASURY | 98,022 | 97,822 |
| 693390841 PIMCO HIGH YIELD FUN | 38,039 | 41,783 |
| 92206C771 VANGUARD MORTGAGE-BA | 45,532 | 45,066 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 AT&T INC | 6,007 | 12,721 |
| 0075W0759 EDGEWOOD GROWTH FUND | ||
| 02209S103 ALTRIA GROUP INC | 8,147 | 5,730 |
| 05534B760 BCE INC | 14,133 | 14,884 |
| 09247X101 BLACKROCK INC | 9,367 | 21,302 |
| 17275R102 CISCO SYSTEMS INC | 3,130 | 11,557 |
| 20030N101 COMCAST CORP-CLASS A | 14,304 | 23,808 |
| 20825C104 CONOCOPHILLIPS | 26,941 | 24,803 |
| 25243Q205 DIAGEO PLC-SPONSORED | 6,648 | 11,478 |
| 30231G102 EXXON MOBIL CORP | 6,703 | 9,158 |
| 46434G822 ISHARES MSCI JAPAN E | 74,490 | 96,141 |
| 46625H100 JPMORGAN CHASE & CO | 7,279 | 18,457 |
| 58933Y105 MERCK & CO. INC. | 11,928 | 15,794 |
| 59156R108 METLIFE INC | 3,143 | 8,145 |
| 65339F101 NEXTERA ENERGY INC | 12,444 | 31,004 |
| 66987V109 NOVARTIS AG-SPONSORE | 10,084 | 12,871 |
| 88579Y101 3M CO | 1,174 | 8,871 |
| G51502105 JOHNSON CONTROLS INT | 11,141 | 16,832 |
| H1467J104 CHUBB LTD | 18,206 | 24,023 |
| 166764100 CHEVRON CORP | 28,903 | 26,901 |
| 191216100 COCA-COLA CO/THE | 4,105 | 6,963 |
| 219350105 CORNING INC | 499 | 1,105 |
| 532457108 ELI LILLY & CO | 7,334 | 16,998 |
| 437076102 HOME DEPOT INC | 7,083 | 16,507 |
| 458140100 INTEL CORP | 9,902 | 14,210 |
| 464287465 ISHARES MSCI EAFE ET | 199,323 | 282,290 |
| 478160104 JOHNSON & JOHNSON | 14,506 | 33,685 |
| 494368103 KIMBERLY-CLARK CORP | 9,297 | 9,332 |
| 580135101 MCDONALD'S CORP | 6,644 | 12,984 |
| 594918104 MICROSOFT CORP | 1,991 | 20,931 |
| 609207105 MONDELEZ INTERNATION | 7,530 | 10,642 |
| 713448108 PEPSICO INC | 5,915 | 9,515 |
| 717081103 PFIZER INC | 13,852 | 17,161 |
| 718172109 PHILIP MORRIS INTERN | 28,208 | 30,970 |
| 693506107 PPG INDUSTRIES INC | 9,740 | 15,412 |
| 742718109 PROCTER & GAMBLE CO/ | 4,359 | 7,205 |
| 78462F103 SPDR S&P 500 ETF TRU | 134,296 | 504,516 |
| 882508104 TEXAS INSTRUMENTS IN | 5,629 | 16,607 |
| 89417E109 TRAVELERS COS INC/TH | 2,095 | 8,042 |
| 904784709 UNILEVER N V -NY SHA | ||
| 91324P102 UNITEDHEALTH GROUP I | 10,266 | 16,750 |
| 92343V104 VERIZON COMMUNICATIO | 9,358 | 10,055 |
| 949746101 WELLS FARGO & CO | ||
| 95040Q104 WELLTOWER INC | 7,714 | 9,004 |
| 110122108 BRISTOL-MYERS SQUIBB | 15,461 | 17,602 |
| 315911750 FIDELITY 500 INDEX-I | 424,654 | 622,904 |
| 363576109 ARTHUR J GALLAGHER & | 3,450 | 7,103 |
| 369550108 GENERAL DYNAMICS COR | 20,768 | 21,116 |
| 372460105 GENUINE PARTS CO | 8,752 | 11,247 |
| 438516106 HONEYWELL INTERNATIO | ||
| 452308109 ILLINOIS TOOL WORKS | ||
| 655844108 NORFOLK SOUTHERN COR | 8,689 | 14,800 |
| 693475105 PNC FINANCIAL SERVIC | 15,860 | 20,378 |
| 744320102 PRUDENTIAL FINANCIAL | ||
| 826197501 SIEMENS AG-SPONS ADR | 11,744 | 14,755 |
| 854502101 STANLEY BLACK & DECK | 5,691 | 7,650 |
| 902973304 US BANCORP | 8,552 | 10,208 |
| 929042109 VORNADO REALTY TRUST | 1,372 | 961 |
| 46432F842 ISHARES CORE MSCI EA | 271,741 | 328,970 |
| 48129C207 JPM GL RES ENH IDX F | ||
| 002824100 ABBOTT LABORATORIES | 1,105 | 1,921 |
| 009158106 AIR PRODUCTS & CHEMI | 7,816 | 12,693 |
| 015271109 ALEXANDRIA REAL ESTA | 2,040 | 2,898 |
| 101121101 BOSTON PROPERTIES IN | 2,895 | 2,515 |
| 125896100 CMS ENERGY CORP | 4,614 | 6,697 |
| 172062101 CINCINNATI FINANCIAL | ||
| 229899109 CULLEN/FROST BANKERS | ||
| 233331107 DTE ENERGY COMPANY | ||
| 244199105 DEERE & CO | 4,589 | 10,755 |
| 260003108 DOVER CORP | 10,027 | 17,754 |
| 260557103 DOW INC | 7,518 | 8,875 |
| 375558103 GILEAD SCIENCES INC | ||
| 416515104 HARTFORD FINANCIAL S | 6,003 | 8,311 |
| 418056107 HASBRO INC | 6,316 | 6,663 |
| 571748102 MARSH & MCLENNAN COS | 1,978 | 2,985 |
| 665859104 NORTHERN TRUST CORP | 3,683 | 4,438 |
| 701094104 PARKER HANNIFIN CORP | 6,480 | 12,866 |
| 743315103 PROGRESSIVE CORP | 4,002 | 6,246 |
| 744573106 PUBLIC SERVICE ENTER | 3,884 | 4,737 |
| 749685103 RPM INTERNATIONAL IN | ||
| 760759100 REPUBLIC SERVICES IN | 4,837 | 7,228 |
| 828806109 SIMON PROPERTY GROUP | ||
| 855244109 STARBUCKS CORP | 4,054 | 6,297 |
| 870994969 JPM TAX FREE MMKT IN | 5,203 | 5,203 |
| 918204108 VF CORP | 5,689 | 6,224 |
| 931142103 WALMART INC | 8,591 | 11,473 |
| 931427108 WALGREENS BOOTS ALLI | 9,600 | 7,859 |
| 87612E106 TARGET CORP | 6,165 | 17,410 |
| 12572Q105 CME GROUP INC | 14,510 | 17,573 |
| 14040H105 CAPITAL ONE FINANCIA | 5,662 | 8,647 |
| 31620M106 FIDELITY NATIONAL IN | 8,728 | 11,468 |
| 46641Q696 JPMORGAN BETABUILDER | ||
| 46641Q720 JPMORGAN BETABUILDER | ||
| 55261F104 M & T BANK CORP | ||
| 65473P105 NISOURCE INC | ||
| 74144T108 T ROWE PRICE GROUP I | 4,448 | 8,602 |
| 91913Y100 VALERO ENERGY CORP | 4,231 | 3,328 |
| 98389B100 XCEL ENERGY INC | 5,814 | 9,340 |
| G1151C101 ACCENTURE PLC-CL A | 3,302 | 6,379 |
| G5960L103 MEDTRONIC PLC | 21,396 | 29,195 |
| 025816109 AMERICAN EXPRESS CO | 8,862 | 14,568 |
| 03073E105 AMERISOURCEBERGEN CO | 5,841 | 7,852 |
| 032654105 ANALOG DEVICES INC | 11,405 | 17,307 |
| 037833100 APPLE INC | 577 | 5,653 |
| 053015103 AUTOMATIC DATA PROCE | 1,100 | 1,683 |
| 053484101 AVALONBAY COMMUNITIE | 3,725 | 4,416 |
| 060505104 BANK OF AMERICA CORP | 22,779 | 37,936 |
| 075887109 BECTON DICKINSON AND | 8,185 | 9,206 |
| 126650100 CVS HEALTH CORP | 7,170 | 7,640 |
| 14448C104 CARRIER GLOBAL CORPO | ||
| 172967424 CITIGROUP INC | 21,682 | 21,799 |
| 26441C204 DUKE ENERGY CORP | 8,962 | 10,472 |
| 29364G103 ENTERGY CORP | 3,326 | 3,169 |
| 42250P103 HEALTHPEAK PROPERTIE | 9,653 | 10,989 |
| 459200101 INTL BUSINESS MACHIN | 7,168 | 7,378 |
| 46641Q688 JPM BTABLDRS DEV ASI | ||
| 548661107 LOWE'S COS INC | 4,516 | 10,205 |
| 617446448 MORGAN STANLEY | 16,105 | 33,185 |
| 68902V107 OTIS WORLDWIDE CORPO | ||
| 74340W103 PROLOGIS INC | 3,027 | 3,845 |
| 75513E101 RAYTHEON TECHNOLOGIE | 22,496 | 29,051 |
| 756109104 REALTY INCOME CORP | 1,336 | 1,452 |
| 872540109 TJX COMPANIES INC | 7,186 | 10,224 |
| 89832Q109 TRUIST FINANCIAL COR | 19,671 | 22,953 |
| 92276F100 VENTAS INC | 3,859 | 3,217 |
| G29183103 EATON CORP PLC | 9,723 | 16,151 |
| G8994E103 TRANE TECHNOLOGIES P | 2,976 | 5,389 |
| 00751Y106 ADVANCE AUTO PARTS I | 801 | 801 |
| 031162100 AMGEN INC | 4,468 | 4,553 |
| 086516101 BEST BUY CO INC | 7,088 | 8,604 |
| 11135F101 BROADCOM INC | 7,781 | 10,493 |
| 26875P101 EOG RESOURCES INC | 7,801 | 10,825 |
| 364760108 GAP INC/THE | 1,676 | 1,887 |
| 46434G103 ISHARES CORE MSCI EM | 84,980 | 101,740 |
| 46641Q191 JPMORGAN BETABUILDER | 214,846 | 242,237 |
| 46641Q217 JPMORGAN BETABUILDER | 41,844 | 49,000 |
| 46641Q225 JPMORGAN BETABUILDER | 125,567 | 161,583 |
| 46641Q233 JPM BTABLDRS DEV ASI | 85,413 | 97,128 |
| 666807102 NORTHROP GRUMMAN COR | 8,571 | 9,570 |
| 808513105 SCHWAB (CHARLES) COR | 6,097 | 10,630 |
| 871829107 SYSCO CORP | 9,783 | 13,048 |
| 904767704 UNILEVER PLC-SPONSOR | 9,434 | 12,625 |
| 911312106 UNITED PARCEL SERVIC | 17,469 | 21,201 |
| 925652109 VICI PROPERTIES INC | 6,506 | 6,562 |
| G7945M107 SEAGATE TECHNOLOGY | 2,965 | 3,621 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 239 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 19 | 19 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 40 |
| COST BASIS ADJUSTMENT | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,716 | 1,716 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 831 | 831 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,800 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,032 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,861 | 1,861 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 164 | 164 | 0 |