| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES | 10,565 | 0 | 528 | 10,037 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND IMPROVEMENTS | 2019-12-31 | 169,643 | 159,092 | 150DB | 15.000000000000 | 1,439 | 0 | 1,439 | |
| BUILDINGS | 2019-12-31 | 5,177,369 | 1,141,589 | SL | 39.000000000000 | 132,753 | 0 | 132,753 | |
| PY ASSETS | 2019-12-31 | 360,302 | 268,614 | 200DB | 7.000000000000 | 38,404 | 0 | 38,404 | |
| VINYL WALL WRAP | 2020-06-23 | 3,821 | 200DB | 7.000000000000 | 546 | 0 | 546 | ||
| CY NON-DEPRECIABLE ASSETS | 2020-12-31 | 178,134 | L | 0 | 0 | 0 | |||
| PY NON-DEPRECIABLE ASSETS | 2019-12-31 | 1,661,805 | L | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY | 436,975 | 436,975 |
| APPLE | 2,653,800 | 2,653,800 |
| AT&T | 603,960 | 603,960 |
| LUMEN TECHNOLOGIES | 682,500 | 682,500 |
| CHEVRON | 836,055 | 836,055 |
| CONOCOPHILLIPS | 579,855 | 579,855 |
| CONSOLIDATED EDISON HOLDING CO | 325,215 | 325,215 |
| CUMMINS | 794,850 | 794,850 |
| DAKTRONICS | 173,160 | 173,160 |
| EXXON MOBIL | 164,880 | 164,880 |
| GRAINGER WW | 245,004 | 245,004 |
| HOLLY FRONTIER | 568,700 | 568,700 |
| INTERNATIONAL BUSINESS MACHINES | 176,232 | 176,232 |
| IOWA 80 GROUP | 2,179,005 | 2,179,005 |
| KINDER MORGAN | 287,070 | 287,070 |
| ONEOK | 690,840 | 690,840 |
| PACCAR | 129,420 | 129,420 |
| POLARIS INDS | 686,016 | 686,016 |
| VERIZON COMMUNICATIONS | 522,875 | 522,875 |
| WALGREENS BOOTS ALLIANCE | 358,920 | 358,920 |
| WAL-MART STORES | 1,066,710 | 1,066,710 |
| BANK OF AMERICA | 212,170 | 212,170 |
| INTEL | 124,550 | 124,550 |
| JPMORGAN CHASE & CO | 190,605 | 190,605 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 425,000 | 0 | 425,000 | 425,000 |
| LAND IMPROVEMENTS | 169,643 | 160,531 | 9,112 | 9,112 |
| BUILDING | 5,177,369 | 1,274,342 | 3,903,027 | 3,903,027 |
| TRUCKSTOP EQUIPMENT | 49,352 | 47,807 | 1,545 | 1,545 |
| OFFICE EQUIPMENT | 22,341 | 17,513 | 4,828 | 4,828 |
| FURNITURE & FIXTURES | 244,365 | 199,920 | 44,445 | 44,445 |
| NON-DEPRECIABLE ANTIQUES | 1,148,039 | 0 | 1,148,039 | 1,148,039 |
| NON-DEPRECIABLE DECOR | 266,900 | 0 | 266,900 | 266,900 |
| ANTIQUE TRUCK RESTORATIONS IN PROGRESS | 60,531 | 0 | 60,531 | 60,531 |
| SOFTWARE | 48,065 | 42,324 | 5,741 | 5,741 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS ON INVESTMENTS | 511,478 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 31 | 0 | 2 | 29 |
| EXCESS RELATED ACTIVITY EXPENSES | 0 | 0 | -25,672 | 25,672 |
| CASH OVER AND SHORT | 142 | 0 | 7 | 135 |
| UNIFORMS | 531 | 0 | 27 | 504 |
| MEMBERSHIP | 606 | 0 | 30 | 576 |
| EQUIPMENT RENTAL - LEASED | 505 | 0 | 25 | 480 |
| INSURANCE | 3,396 | 0 | 170 | 3,226 |
| DIRECT EXPENSES FROM SPECIAL FUNDRAISING EVENTS | 11,885 | 0 | 11,885 | 0 |
| EXCESS EXPENSES OF SPECIAL FUNDRAISING EVENT | 0 | 0 | -6,785 | 6,785 |
| CONTRIBUTED MANAGEMENT SERVICES | 36,462 | 0 | 1,823 | 34,639 |
| SUPPLIES | 3,872 | 0 | 194 | 3,678 |
| SECURITY | 494 | 0 | 25 | 469 |
| DUES & LICENSES | 521 | 0 | 26 | 495 |
| ADVERTISING & PROMOTION | 23,367 | 0 | 1,168 | 22,199 |
| REPAIRS & MAINTENANCE | 32,823 | 0 | 1,641 | 31,182 |
| COMPUTER SUPPORT FEES | 638 | 0 | 32 | 606 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MAGELLAN MIDSTREAM PARTNERS LP | 4,110 | 521 | 521 |
| MAGELLAN MIDSTREAM PARTNERS LP (RECLASS TO UBI INCOME) | -521 | -521 | |
| MAGELLAN MIDSTREAM PARTNERS LP (ORDINARY GAIN) | 0 | 0 | 90,163 |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 5,100 | 5,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,507 | 0 | 4,406 | 1,101 |
| FEDERAL EXCISE TAX (PF) | 32,000 | 0 | 0 | 43,000 |
| FEDERAL INCOME TAX | 24,000 | 0 | 0 | 0 |
| STATE INCOME TAX | 6,000 | 0 | 0 | 0 |