| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 3,500 | 3,500 | ||
| AUDITING | 8,500 | 8,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 16,435 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN FLATS PHASE I | AT COST | 198,244 | 198,244 |
| INVESTMENT IN FLATS PHASE II | AT COST | 3,374,612 | 3,374,612 |
| INVESTMENT IN FLATS PHASE III | AT COST | 1,208,924 | 1,208,924 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 448,851 | 138,736 | 310,115 | 310,115 |
| APPLIANCES | 5,849 | 5,848 | 1 | |
| CARPETING | 4,360 | 4,360 | ||
| 3,626,360 | 3,626,360 | 3,626,360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,478 | 3,478 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REIMBURSABLE CONSTRUCTION COSTS | 407,498 | 463,740 | 463,740 |
| Description | Amount |
|---|---|
| EXCISE TAX | 15 |
| PARTNERSHIP LOSS - INVESTMENTS IN FLATS | 589 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 2,400 | 2,400 | ||
| INSURANCE | 9,788 | 9,788 | ||
| REPAIRS, MAINTENANCE & UTILIT | 22,786 | 22,786 | ||
| MISCELLANEOUS EXPENSES | 1,122 | 1,122 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MANAGEMENT FEE INCOME | 13,416 | 13,416 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT LIABILITY | 4,241 | 5,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 74 | 74 | ||
| BANK FEES | 286 | 286 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 4,416 | 4,416 |