| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 1,604 | 1,604 |
| Item No. | 1 |
|---|---|
| Lender's Name | SBA |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 51,798 |
| Balance Due | 51,798 |
| Date of Note | 2020-08 |
| Maturity Date | 2025-02 |
| Repayment Terms | PRINCIPAL AND INTEREST MONTHLY |
| Interest Rate | 1. |
| Security Provided by Borrower | NONE |
| Purpose of Loan | PPP LOAN FOR OPERATING EXPENSES |
| Description of Lender Consideration | CASH $51,798 |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 10,500 | 10,500 | ||
| Bank Charges | 50 | 50 | ||
| FOUNDATION CREDIT CARD FEES | 575 | 575 | ||
| Foundation Dues & Memberships | 399 | 399 | ||
| Insurance Premiums | 1,243 | 1,243 | ||
| DIGITAL SUBSCRIPTION SERVICES | 4,676 | 4,676 | ||
| Office Supplies | 4,079 | 4,079 | ||
| Payroll Processing Fees | 6,854 | 6,854 | ||
| Postage/Delivery Service | 1,591 | 1,591 | ||
| State or Local Filing Fees | 148 | 148 | ||
| Training & Professional Develo | 7,500 | 7,500 | ||
| Website Hosting/Support | 253 | 253 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Foreign Currency Loss | -250 | -250 | |
| EXEMPT FUNCTION INCOME | 2,363 | 2,363 |
| Description | Amount |
|---|---|
| RETURNED GRANT | 5,453 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTER FEES | 1,575 | 1,575 | ||
| PHILANTHROPIC CONSULTING SRVC | 8,500 | 8,500 | ||
| TECHNOLOGY SUPPORT | 817 | 817 | ||
| Website Development | 13,309 | 13,309 | ||
| PROJECT MANAGEMENT | 75,000 | 75,000 | ||
| GRANT REVIEWING SRVC | 32,237 | 32,237 | ||
| MARKETING SERVICES | 1,400 | 1,400 | ||
| DESIGN SERVICES | 2,400 | 2,400 | ||
| PR SERVICES | 484 | 484 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 100 | |||
| 990-PF Excise Tax for 2019 | 60 |