| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND PROFESSIONAL | 2,073 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 426C CAT BACKHOE | 2014-12-31 | 33,900 | 28,350 | 200DB | 7.0000 | 2,960 | |||
| 18" TRAILER | 2014-12-31 | 1,500 | 1,254 | 200DB | 7.0000 | 131 | |||
| JD SKIDLOADER | 2014-12-31 | 15,000 | 12,544 | 200DB | 7.0000 | 1,310 | |||
| BUILDING | 2018-01-01 | 5,831 | 285 | S/L | 39.0000 | 146 | |||
| BUILDING | 2018-01-01 | 4,000 | 196 | S/L | 39.0000 | 100 | |||
| BRUSH HOG MOWER | 2015-09-26 | 8,171 | 6,347 | 200DB | 7.0000 | 730 | |||
| SEPTIC SYSTEM | 2018-01-01 | 5,316 | 260 | S/L | 39.0000 | 133 | |||
| WATER LINE | 2018-01-01 | 2,781 | 136 | S/L | 39.0000 | 70 | |||
| SITE PREP | 2018-01-01 | 1,193 | 58 | S/L | 39.0000 | 30 | |||
| ARCHITECTURAL DESIGN | 2018-01-01 | 4,172 | 204 | S/L | 39.0000 | 105 | |||
| SITE PREP | 2018-01-01 | 6,628 | 324 | S/L | 39.0000 | 166 | |||
| BUILDING | 2018-01-01 | 39,030 | 1,911 | S/L | 39.0000 | 976 | |||
| INSULATION | 2018-01-01 | 7,500 | 367 | S/L | 39.0000 | 188 | |||
| CEILING | 2018-01-01 | 2,170 | 106 | S/L | 39.0000 | 54 | |||
| CEMENT FLOOR & SHED APRON | 2018-01-01 | 15,909 | 779 | S/L | 39.0000 | 398 | |||
| BUILDING COSTS | 2018-01-01 | 22,308 | 1,092 | S/L | 39.0000 | 558 | |||
| FORD TRACTOR | 2016-01-11 | 4,000 | 2,000 | S/L | 7.0000 | 571 | |||
| FORCED AIR FURNACE | 2016-12-30 | 2,500 | 1,250 | S/L | 7.0000 | 357 | |||
| BUILDING 2017 | 2018-01-01 | 59,338 | 2,905 | S/L | 39.0000 | 1,484 | |||
| SKIDLOADER | 2018-09-26 | 25,000 | 5,357 | S/L | 7.0000 | 3,572 | |||
| FENCES | 2018-05-14 | 29,116 | 6,239 | S/L | 7.0000 | 4,159 | |||
| PATHS | 2018-11-27 | 31,815 | 3,182 | S/L | 15.0000 | 2,121 | |||
| SHELTER | 2018-09-27 | 6,000 | 600 | S/L | 15.0000 | 400 | |||
| MILL | 2018-12-14 | 4,254 | 912 | S/L | 7.0000 | 607 | |||
| PATHS | 2019-06-30 | 28,895 | 963 | S/L | 15.0000 | 1,927 | |||
| SHELTER | 2019-06-30 | 1,278 | 43 | S/L | 15.0000 | 85 | |||
| MOWER | 2019-06-30 | 4,300 | 307 | S/L | 7.0000 | 614 | |||
| WHISPER GLIDE WHEEL CHAIR SWING | 2019-06-30 | 6,480 | 463 | S/L | 7.0000 | 926 | |||
| SWINGSET MULCH | 2019-06-30 | 5,000 | 357 | S/L | 7.0000 | 714 | |||
| HOUSE - 5565 115TH ST E | 2019-07-05 | 79,279 | 908 | S/L | 39.0000 | 1,982 | |||
| LAND - 5565 115TH ST E | 2019-07-05 | 81,450 | |||||||
| GARAGE - 5565 115TH ST E | 2019-07-05 | 39,640 | 454 | S/L | 39.0000 | 991 | |||
| ASPHALT PAVING | 2020-12-22 | 30,125 | S/L | 15.0000 | 251 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 422,321 | 37,334 | 384,987 | |
| EQUIPMENT | 110,105 | 71,630 | 38,475 | |
| LAND | 81,450 | 81,450 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMPLOYEE RETENTION TAX CREDIT RECEIV | 5,000 | 5,000 |
| Description | Amount |
|---|---|
| FEDERAL TAXES | 28 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OPERATING EXPENSES | 58,282 | 58,282 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO GREG | 2,777 | 2,777 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES AND REGISTRATION | 25 | |||
| PROPERTY TAXES | 4,180 |