| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME | |||
| EQUITIES | |||
| ALTERNATIVE INVESTMENTS | |||
| 024525669 AMERICAN BEACON AHL | AT COST | 45,158 | 49,494 |
| 03463K406 ANGEL OAK MULTI-STRA | AT COST | 76,775 | 75,253 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 84,757 | 92,865 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 359,907 | 364,505 |
| 277923264 EATON VANCE GLOBAL M | AT COST | 80,630 | 81,532 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 120,509 | 152,887 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 82,965 | 104,114 |
| 413838657 OAKMARK INTL SM CAP- | AT COST | 126,309 | 147,298 |
| 46090E103 INVESCO QQQ TRUST | AT COST | 121,454 | 156,947 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 580,622 | 1,024,610 |
| 464287507 ISHARES CORE S&P MID | AT COST | 85,635 | 137,623 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 122,117 | 193,930 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 475,065 | 582,528 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 84,398 | 105,307 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 127,328 | 135,425 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 213,637 | 215,664 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 203,630 | 275,808 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 114,915 | 116,087 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 44,524 | 45,095 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 58,309 | 105,435 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 78,280 | 102,654 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 85,252 | 131,277 |
| 957663503 WESTERN ASSET CORE P | AT COST | 259,140 | 265,406 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 122,084 | 156,974 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT - SALES | 193 |
| RETURN OF CAPITAL ADJUSTMENT | 568 |
| 2020 TRANSACTION POSTED IN 2021 | 2,660 |
| WASH SALES ADJUSTMENT | 1,108 |
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 254 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 710 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,440 | 1,440 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 673 | 673 | 0 |