| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - FIXED INCOME | |||
| MUTUAL FUNDS - EQUITIES | |||
| 057071805 BAIRD INTERMEDIATE B | AT COST | 100,000 | 103,572 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 150,000 | 172,338 |
| 256210105 DODGE & COX INCOME F | AT COST | 95,972 | 103,050 |
| 411511504 HARBOR FD | AT COST | 52,360 | 237,846 |
| 46090E103 INVESCO QQQ TRUST | AT COST | 44,636 | 55,098 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 56,360 | 63,884 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 121,374 | 279,554 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 28,385 | 35,483 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 17,690 | 62,013 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 60,574 | 74,496 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,542 | 38,657 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 59,714 | 64,647 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 45,770 | 45,770 |
| 592905749 METROPOLITAN WEST UN | AT COST | 38,331 | 38,460 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 76,280 | 96,822 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 23,688 | 23,481 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 30,510 | 38,354 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 30,510 | 38,401 |
| 921939203 VANGUARD INTERNATION | AT COST | 55,610 | 68,871 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 61,020 | 73,730 |
| Description | Amount |
|---|---|
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 4 |
| COST BASIS ADJUSTMENT - SALES | 489 |
| RETURN OF CAPITAL ADJUSTMENT | 286 |
| 2020 TRANSACTION POSTED IN 2021 | 236 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 230 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 230 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 432 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 184 | 184 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 147 | 147 | 0 |