| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 1,750 | 1,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| (25000.000) ORACLE CORP NTS | 25,668 | 25,668 |
| (24000.000) GOLDMAN SACHS GROUP INC | 25,213 | 25,213 |
| (25000.000) MORGAN STANLEY B/E | 30,896 | 30,896 |
| (24000.000) CITIGROUP INC NTS | 24,563 | 24,563 |
| (16000.000) KINDER MORGAN ENERGY | 17,000 | 17,000 |
| (18000.000) NORTHROP GRUMMAN CORP | 18,779 | 18,779 |
| (18000.000) APPLE INC CALL | 18,951 | 18,951 |
| (18000.000) WALMART INC NTS | 19,339 | 19,339 |
| (21000.000) AMERICAN EXPRESS CO NTS | 23,060 | 23,060 |
| (27000.000) AMAZON COM INC NTS | 29,490 | 29,490 |
| (25000.000) WELLS FARGO & CO | 27,637 | 27,637 |
| (18000.000) ENTERPRISE PRODUCTS | 20,409 | 20,409 |
| (24000.000) ORACLE CORP NTS B/E | 25,944 | 25,944 |
| (18000.000) BP CAP MKTS AMER NTS | 20,420 | 20,420 |
| (19000.000) BANK OF AMER CORP NTS | 19,414 | 19,414 |
| (24000.000) CVS HEALTH CORP NTS B/E | 24,224 | 24,224 |
| (13000.000) BANK OF AMER CORP | 14,630 | 14,630 |
| (13000.000) CAPITAL ONE FINCL CORP | 15,187 | 15,187 |
| (15000.000) JPMORGAN CHASE & CO | 17,205 | 17,205 |
| (21000.000) FISERV INC B/E | 24,347 | 24,347 |
| (21000.000) VERIZON COMM INC NTS B/E | 25,541 | 25,541 |
| (15000.000) MARSH & MCLENNAN COS INC | 18,456 | 18,456 |
| (21000.000) CIGNA CORP B/E | 22,539 | 22,539 |
| (20000.000) INTEL CORP NTS B/E | 24,209 | 24,209 |
| (21000.000) COMCAST CORP NEW B/E | 24,462 | 24,462 |
| (20000.000) VISA INC B/E | 21,477 | 21,477 |
| (19000.000) APPLE INC NTS B/E OID | 19,612 | 19,612 |
| (21000.000) COMCAST CORP NTS B/E | 20,968 | 20,968 |
| (01525.000) VANGUARD TOTAL STOCK MKT | 296,826 | 296,826 |
| (00323.000) VANGUARD REAL ESTATE ETF | 27,432 | 27,432 |
| (01020.000) VANGUARD FTSE EMERGING | 51,112 | 51,112 |
| (00415.000) VANGUARD FTSE ALL WORLD | 50,564 | 50,564 |
| (03160.000) VANGUARD FTSE DEVELOPED | 149,184 | 149,184 |
| (762.000) ISHARES GOLD EFT | 13,815 | 13,815 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| (90000.000) FNMA PL AH3431 | FMV | 6,521 | 6,521 |
| (26000.000) FHLMC PL G18684 | FMV | 13,140 | 13,140 |
| (05000.000) FHLMC PL G18692 | FMV | 2,081 | 2,081 |
| (34000.000) FNMA PL MA1490 | FMV | 12,291 | 12,291 |
| (04000.000) FHLMC PL SB0019 | FMV | 2,172 | 2,172 |
| (26000.000) FNMA PL MA3797 | FMV | 15,981 | 15,981 |
| (04000.000) FNMA PL MA3866 | FMV | 2,685 | 2,685 |
| (09000.000) FNMA PL MA3897 | FMV | 6,131 | 6,131 |
| (62000.000) FNMA PL AE0949 | FMV | 9,197 | 9,197 |
| (64000.000) FNMA PL AL0160 | FMV | 7,180 | 7,180 |
| (39000.000) FNMA PL AI1886 | FMV | 6,679 | 6,679 |
| (40000.000) FNMA PL AU3742 | FMV | 15,413 | 15,413 |
| (29335.000) FHLMC PL G08558 | FMV | 5,376 | 5,376 |
| (34000.000) FHLMC PL G07925 | FMV | 15,488 | 15,488 |
| (14058.000) FHLMC PL G08680 | FMV | 6,111 | 6,111 |
| (09427.000) FNMA PL AL9107 | FMV | 3,797 | 3,797 |
| (16000.000) FHLMC PL G60713 | FMV | 7,963 | 7,963 |
| (31000.000) FNMA PL BC4714 | FMV | 19,166 | 19,166 |
| (13424.000) FNMA PL AL9432 | FMV | 8,606 | 8,606 |
| (13000.000) FHLMC PL G08737 | FMV | 6,956 | 6,956 |
| (21000.000) FHLMC PL G08741 | FMV | 11,688 | 11,688 |
| (11116.000) FNMA PL MA2879 | FMV | 4,883 | 4,883 |
| (29000.000) FNMA PL MA2896 | FMV | 13,362 | 13,362 |
| (19083.000) FHLMC PL G08748 | FMV | 8,587 | 8,587 |
| (17918.000) FNMA PL MA3088 | FMV | 7,293 | 7,293 |
| (31000.000) FHLMC PL G08784 | FMV | 14,007 | 14,007 |
| (13090.000) FNMA PL MA3238 | FMV | 6,383 | 6,383 |
| (17000.000) FHLMC PL G08799 | FMV | 8,559 | 8,559 |
| (10000.000) FNMA PL MA3416 | FMV | 3,543 | 3,543 |
| (37000.000) FHLMC PL G08842 | FMV | 11,881 | 11,881 |
| (32000.000) FNMA PL MA3521 | FMV | 10,926 | 10,926 |
| (55000.000) FHLMC PL SD8001 | FMV | 22,816 | 22,816 |
| (56000.000) FHLMC PL SD8006 | FMV | 26,997 | 26,997 |
| (63000.000) FHLMC PL SD8016 | FMV | 37,657 | 37,657 |
| (51000.000) FNMA PL MA3872 | FMV | 33,084 | 33,084 |
| (27000.000) FNMA PL MA3936 | FMV | 20,302 | 20,302 |
| (30000.000) FNMA PL MA4120 | FMV | 30,939 | 30,939 |
| (22000.000) FHLMC PL SD8090 | FMV | 22,345 | 22,345 |
| (33000.000) FHLMC PL SD8107 | FMV | 34,544 | 34,544 |
| (09088.715) TYHYX | FMV | 86,615 | 86,615 |
| (07078.171) TGBAX | FMV | 69,012 | 69,012 |
| (02137.456) BGCIX | FMV | 21,225 | 21,225 |
| (01493.291) CMNIX | FMV | 20,742 | 20,742 |
| (04067.124) EGRIX | FMV | 42,095 | 42,095 |
| (01211.760) MERIX | FMV | 21,024 | 21,024 |
| (01266.435) NLSIX | FMV | 21,035 | 21,035 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 250 | 0 | 0 | |
| OTHER EXPENSES | 381 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 35,834 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 2,094 | 0 | 0 |