| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,075 | 6,056 | 2,019 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TECHNOLOGY SELECT SECTOR | 11,843 | 37,719 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE MSCI EAFE | AT COST | 308,635 | 347,176 |
| ISHARES RUSSELL 1000 GROWTH | AT COST | 315,544 | 568,571 |
| ISHARES RUSSELL 1000 VALUE | AT COST | 317,060 | 409,315 |
| ISHARES RUSSELL 2000 INDEX FD | AT COST | 45,091 | 61,170 |
| ISHARES RUSSELL MID-CAP | AT COST | 89,925 | 131,468 |
| ISHARES S & P 100 | AT COST | 135,778 | 213,436 |
| ISHARES US HEALTHCARE SECTOR | AT COST | 63,671 | 94,936 |
| SPDR GOLD SHARES | AT COST | 26,974 | 36,445 |
| VANGUARD TOTAL BOND MARKET INDEX | AT COST | 829,610 | 892,349 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAND AND TIMBER | 708,509 | 708,509 | 3,546,000 |
| LAND IMPROVEMENTS | 41,334 | 41,334 |
| Description | Amount |
|---|---|
| ADJUST FUND BALANCE TO ACTUAL | 4,691 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTERNET | 949 | 712 | 237 | |
| 94 | 225 | 0 | 225 | |
| INVESTMENT EXPENSES | 99 | 99 | 0 | |
| WEBSITE | 520 | 0 | 520 | |
| PENALTY AND INTEREST | 9 | 0 | 0 | |
| APPLICATION PROCESSING FEE | 18,285 | 0 | 18,285 | |
| HUNTING LIABILITY INSURANCE | 728 | 728 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 28,078 | 28,078 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 555 | 0 | 0 | |
| FOREIGN TAX | 630 | 630 | 0 | |
| REAL ESTATE TAXES | 3,504 | 3,504 | 0 |