| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 850 | 850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3000 ABBOTT LABORATORIES 1.4% | 3,044 | 2,971 |
| 7000 AMAZON.COM INC 3.15% | 7,806 | 7,766 |
| 9000 APPLE INC 3.45% | 9,413 | 9,721 |
| 2000 AUTO DATAPROCESS 1.25% | 1,997 | 1,932 |
| 4000 BANK OF AMERICA 3.248% | 4,107 | 4,358 |
| 7000 BANK OF AMERICA 3.004% | 7,017 | 7,246 |
| 4000 BK OF AMERICA 2.496% | 4,183 | 4,118 |
| 3000 BK OF AMERICA 1.319% | 3,036 | 3,016 |
| 7000 BANK OF MONTREAL 2.55% | 6,975 | 7,192 |
| 10000 BK OF NY MELLON 1.6% | 10,197 | 10,289 |
| 6000 BK OF NOVA SCOTIA 2.7% | 6,553 | 6,428 |
| 3000 BERKSHIRE HATHAWAY 1.85% | 3,085 | 3,063 |
| 8000 BERKSHIRE HATHAWAY 2.75% | 8,133 | 8,291 |
| 6000 BRISTOL-MYERS SQB 3.4% | 6,329 | 6,794 |
| 4000 CANADIAN IMPER BK 2.25% | 4,180 | 4,188 |
| 6000 CITIGROUP INC 2.666% | 6,087 | 6,263 |
| 2000 COCA-COLA CO 3.45% | 2,270 | 2,284 |
| 5000 COMCAST CORP 2.35% | 5,334 | 5,295 |
| 2000 DUKE ENERGY CAROLIN 2.45% | 2,152 | 2,101 |
| 4000 EQUINOR ASA 2.875% | 4,195 | 4,287 |
| 8000 EXXON MOBIL 2.019% | 8,196 | 8,353 |
| 2000 HOME DEPOT INC 2.5% | 2,182 | 2,147 |
| 4000 JP MORGAN CHASE 3.25% | 4,053 | 4,136 |
| 9000 JPMORGAN CHASE & CO 3.2% | 9,131 | 9,852 |
| 4000 JPMORGAN CHASE CO 2.522% | 4,082 | 4,156 |
| 4000 JOHNSON & JOHNSON 0.95% | 3,996 | 3,963 |
| 2000 KIMBERLY-CLARK 3.1% | 2,284 | 2,233 |
| 4000 MANULIFE FINANCIAL 4.15% | 4,239 | 4,528 |
| 4000 MERCK CO INC 0.75% | 4,044 | 3,994 |
| 9000 MICROSOFT CORP 2.4% | 9,087 | 9,631 |
| 4000 MORGAN STANLEY 3.125% | 4,181 | 4,348 |
| 19000 ONTARIO PROVINCE 2.2% | 18,812 | 19,452 |
| 4000 PEPSICO INC 2.75% | 4,346 | 4,352 |
| 4000 PROCTER & GAMBLE 3% | 4,555 | 4,458 |
| 6000 ROYAL BK OF CANADA 1.6% | 6,138 | 6,132 |
| 4000 ROYAL BNK CANADA 1.15% | 4,053 | 4,036 |
| 6000 SHELL INTL FIN 2.5% | 5,835 | 6,403 |
| 4000 STATE STREET CORP 3.55% | 4,176 | 4,433 |
| 6000 TOTAL CAP INTL SA 3.455% | 6,413 | 6,756 |
| 2000 TOYOTA MOTOR CR 1.9% | 2,016 | 2,066 |
| 4000 TRUIST FINANCIAL 1.267% | 3,980 | 4,020 |
| 4000 US BANCORP 3.15% | 4,189 | 4,427 |
| 3000 WALMART INC 3.05% | 3,349 | 3,296 |
| 5000 WELLS FARGO 3% | 4,786 | 5,417 |
| 4000 WELLS FARGO 4.15% | 4,389 | 4,620 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 7 AMAZON.COM INC | 23,561 | 23,293 |
| 159 CARMAX INC | 10,444 | 21,298 |
| 277 DOLLAR TREE INC COM | 21,173 | 27,642 |
| 447 LAS VEGAS SANDS CORP COM | 24,190 | 18,930 |
| 766 LIBERTY SIRIUSXM GROUP | 34,449 | 35,765 |
| 183 NEXSTAR MEDIA GROUP INC - | 11,423 | 26,914 |
| 309 RESTAURANT BRANDS INTERNAT | 15,819 | 21,071 |
| 1244 SABRE CORP | 16,107 | 14,667 |
| 337 TJX COMPANIES INC | 10,645 | 23,189 |
| 66 UNITED RENTALS INC COM | 19,965 | 21,750 |
| 198 LAMB WESTON HOLDINGS INC | 12,787 | 13,220 |
| 180 WAL MART STORES | 22,153 | 25,659 |
| 135 PIONEER NAT RES CO | 21,039 | 19,625 |
| 853 SCHLUMBERGER LTD | 25,851 | 24,592 |
| 483 ESSENT GROUP LTD | 22,655 | 21,817 |
| 394 AMERICAN INTL GROUP INC CO | 19,167 | 18,656 |
| 756 BANK AMER CORP | 17,398 | 29,000 |
| 131 CAPITAL ONE FINANCIAL CORP | 17,390 | 21,183 |
| 688 EQUITABLE HOLDINGS INC | 14,721 | 21,239 |
| 138 JONES LANG LASALLE INC COM | 16,712 | 30,715 |
| 527 KKR & CO INC - A | 13,463 | 33,602 |
| 252 METLIFE INC | 11,805 | 14,540 |
| 193 MORGAN STANLEY | 8,078 | 18,524 |
| 196 RYMAN HOSPITALITY PROPERTI | 14,676 | 15,033 |
| 73 SIGNATURE BANK | 9,715 | 16,569 |
| 12 TEXAS PACIFIC LAND CORP | 7,704 | 17,911 |
| 70 VISA INC - CL A | 3,588 | 17,247 |
| 599 WELLS FARGO & CO NEW | 27,028 | 27,518 |
| 229 WESTERN ALLIANCE BANCORP | 11,391 | 21,256 |
| 409 CENTENE CORP | 20,020 | 28,061 |
| 375 GILEAD SCIENCES INC | 24,314 | 25,609 |
| 298 MERCK & CO INC NEW | 22,199 | 22,907 |
| 214 SYNEOS HEALTH INC | 18,279 | 19,189 |
| 45 THERMO FISHER SCIENTIFIC IN | 13,518 | 24,300 |
| 93 UNITEDHEALTH GROUP INC | 1,942 | 38,336 |
| 145 VERTEX PHARMACEUTICALS INC | 28,258 | 29,229 |
| 188 AMETEK AEROSPACE PRODUCTS | 14,237 | 26,141 |
| 87 DNAHER CORP SHS BEN INT | 4,981 | 25,882 |
| 166 JACOBS ENGR GROUP INC DEL | 12,404 | 22,452 |
| 97 MIDDLEBY CORP | 6,275 | 18,575 |
| 6 NVR INC | 28,414 | 31,336 |
| 100 NORFOLK SOUTHERN CORP | 9,333 | 25,783 |
| 77 NORTHROP CORP | 23,796 | 27,953 |
| 156 RAYTHEON THECHNOLOGIES | 13,462 | 13,564 |
| 33 ADOBE SYSTEMS INC | 15,849 | 20,514 |
| 74 ARISTA NETWORKS INC | 17,970 | 28,149 |
| 130 ASPEN TECHNOLOGY INC | 13,220 | 19,014 |
| 67 BROADCOM INC | 15,716 | 32,522 |
| 257 CITRIX SYS INC | 32,677 | 25,893 |
| 711 DROPBOX INC - CLASS A | 12,560 | 22,389 |
| 57LAM RESEARCH CORPORATION | 14,299 | 36,332 |
| 417 MICROSOFT CORPORATION | 12,360 | 118,807 |
| 374 MICRON TECHNOLOGY INC COM | 15,079 | 29,015 |
| 228 SS&C TECHNOLOGIES HOLDINGS | 15,782 | 17,873 |
| 87 LINDE PLC | 14,373 | 26,743 |
| 29 ALPHABET INC CL-C | 16,372 | 78,428 |
| 217 ELECTRONIC ARTS COM | 20,319 | 31,239 |
| 193 FACEBOOK INC-A | 33,978 | 68,766 |
| 182 T-MOBILE US INC | 20,660 | 26,212 |
| 247 NEXTERA ENERGY PARTNERS LP | 15,900 | 19,150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 755 | 755 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 755 | 755 | 0 |
| Description | Amount |
|---|---|
| ROUNDING & ROC ADJUSTMENT | 114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 149 | 149 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 292 | 0 | 0 |