| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION & RESEARC | 3,950 | 3,950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LOAN ACCOUNTING SOFTWARE | 2003-07-15 | 19,985 | 19,985 | MACRS | 3.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| IVV | 2020-03 | PURCHASE | 2020-08 | 5,401 | 4,266 | 1,135 | ||||
| IVV | 2020-06 | PURCHASE | 2020-08 | 3,707 | 3,533 | 174 | ||||
| IWF | 2020-03 | PURCHASE | 2020-08 | 2,385 | 1,727 | 658 | ||||
| IWF | 2020-06 | PURCHASE | 2020-08 | 1,604 | 1,475 | 129 | ||||
| OIGIX | 2018-01 | PURCHASE | 2020-08 | 4,826 | 4,862 | -36 | ||||
| DCCIX | 2014-08 | PURCHASE | 2020-08 | 85,003 | 76,950 | 8,053 | ||||
| DCCIX | 2014-10 | PURCHASE | 2020-08 | 9,940 | 8,657 | 1,283 | ||||
| DCCIX | 2014-10 | PURCHASE | 2020-08 | 9,782 | 8,600 | 1,182 | ||||
| DCCIX | 2014-10 | PURCHASE | 2020-08 | 9,671 | 8,600 | 1,071 | ||||
| DCCIX | 2014-10 | PURCHASE | 2020-08 | 9,500 | 8,600 | 900 | ||||
| DCCIX | 2014-10 | PURCHASE | 2020-08 | 9,261 | 8,600 | 661 | ||||
| DCCIX | 2014-10 | PURCHASE | 2020-08 | 9,069 | 8,600 | 469 | ||||
| DCCIX | 2014-11 | PURCHASE | 2020-08 | 9,100 | 8,600 | 500 | ||||
| DCCIX | 2014-11 | PURCHASE | 2020-08 | 8,393 | 7,986 | 407 | ||||
| DCCIX | 2014-12 | PURCHASE | 2020-08 | 916 | 844 | 72 | ||||
| DCCIX | 2014-12 | PURCHASE | 2020-08 | 7,672 | 7,068 | 604 | ||||
| DCCIX | 2015-12 | PURCHASE | 2020-08 | 17 | 15 | 2 | ||||
| DCCIX | 2015-12 | PURCHASE | 2020-08 | 5,224 | 4,536 | 688 | ||||
| DCCIX | 2016-12 | PURCHASE | 2020-08 | 111,908 | 120,000 | -8,092 | ||||
| DCCIX | 2016-12 | PURCHASE | 2020-08 | 2,986 | 3,122 | -136 | ||||
| DCCIX | 2016-12 | PURCHASE | 2020-08 | 187 | 196 | -9 | ||||
| DCCIX | 2017-12 | PURCHASE | 2020-08 | 20,129 | 22,285 | -2,156 | ||||
| DCCIX | 2017-12 | PURCHASE | 2020-08 | 2,804 | 3,104 | -300 | ||||
| DCCIX | 2017-12 | PURCHASE | 2020-08 | 298 | 330 | -32 | ||||
| IVV | 2016-10 | PURCHASE | 2020-08 | 146 | 96 | 50 | ||||
| IVV | 2016-10 | PURCHASE | 2020-08 | 13,061 | 8,518 | 4,543 | ||||
| IVV | 2016-10 | PURCHASE | 2020-08 | 3,669 | 2,374 | 1,295 | ||||
| IWF | 2016-08 | PURCHASE | 2020-08 | 202 | 103 | 99 | ||||
| IWF | 2018-01 | PURCHASE | 2020-08 | 26,013 | 17,838 | 8,175 | ||||
| MINIX | 2014-08 | PURCHASE | 2020-08 | 5,142 | 3,637 | 1,505 | ||||
| TMCPX | 2016-12 | PURCHASE | 2020-08 | 2,577 | 1,820 | 757 | ||||
| TMCPX | 2017-12 | PURCHASE | 2020-08 | 4,369 | 3,633 | 736 | ||||
| TMCPX | 2017-12 | PURCHASE | 2020-08 | 676 | 568 | 108 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PARTNERS GROUP | 103,093 | 123,914 |
| VANGUARD BOND FUND | 501,629 | 501,629 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DELAWARE SM CAP | ||
| MFS INTL VALUE | 378,000 | 557,384 |
| VICTORY | 180,493 | 243,252 |
| OPPENHEIMER | 451,538 | 545,111 |
| RUSSELL 1000 GR ETF IWF | 465,119 | 948,886 |
| TOUCHSTONE MID CAP | 281,730 | 516,139 |
| HARBOR SM CAP | 156,705 | 194,261 |
| VIRTUS KAR SM CAP | 155,866 | 167,844 |
| ISHARES CORE S&P 500 | 616,102 | 1,052,969 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SOFTWARE | 19,985 | 19,985 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED YEAR END INTEREST | 9,808 | 8,741 | 8,741 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR EXPENSE NOT ON BOOKS | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EDUCATION LOAN FUND ADMINISTR | 28,739 | 28,739 | ||
| POSTAGE | 2,536 | |||
| COMPUTER SERVICE & EXPENSE | 3,557 | |||
| BANK FEES | 1,350 | |||
| OFFICE SUPPLIES & EXPENSE | 5,099 | |||
| UTILITIES | 481 | |||
| LOAN INCENTIVES & ADJUSTMENTS | 8 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME - STUDENT LOA | 65,914 | 65,914 | |
| ACCUM INTEREST - STUDENT LOAN | -1,067 | -1,067 | |
| LOAN ADJUSTMENTS AND RECOVERY | 17 | 17 | |
| REFUND OF EXPENSE FROM 2019 | 1,180 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
DEFERRED LOANS |
372,841 |
|
PAYBACK LOAN |
1,693,896 |
|
RECEIVING LOANS |
2,962,195 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 59,845 | 59,845 | ||
| INVESTMENT MANAGEMENT FEES | 17,789 | 17,789 | 17,789 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,107 | 1,107 | ||
| EXCISE TAXES |