| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 1,602 | 0 | 0 | |
| ACCOUNTING | 28,214 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2006-07-01 | 4,819 | 4,819 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2009-12-22 | 1,069 | 534 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2010-03-30 | 2,344 | 2,344 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLE WEB STORE | 2010-05-25 | 881 | 881 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL | 2010-05-25 | 806 | 806 | 200DB | 5.000000000000 | 0 | 0 | ||
| ZEFF PHOTO SUPPLY-CAMARA | 2010-08-03 | 1,440 | 1,440 | 200DB | 5.000000000000 | 0 | 0 | ||
| ZEFF PHOTO SUPPLY-CAMARA | 2010-08-03 | 398 | 398 | 200DB | 5.000000000000 | 0 | 0 | ||
| BEST BUY - NETBOOK | 2010-08-03 | 227 | 227 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLE WEB STORE | 2010-08-24 | 874 | 874 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2013-04-01 | 4,147 | 2,073 | 200DB | 5.000000000000 | 0 | 0 | ||
| CAMERA HUNT'S PHOTO | 2013-06-24 | 1,110 | 555 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLE STORE | 2013-06-24 | 1,030 | 515 | 200DB | 5.000000000000 | 0 | 0 | ||
| STAPLES | 2014-10-27 | 1,230 | 1,230 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2015-02-05 | 2,000 | 777 | 200DB | 7.000000000000 | 89 | 0 | ||
| OFFICE EQUIPMENT | 2016-06-23 | 1,236 | 511 | 200DB | 5.000000000000 | 71 | 0 | ||
| APPLE STORE | 2016-08-04 | 1,054 | 436 | 200DB | 5.000000000000 | 61 | 0 | ||
| APPLE STORE | 2016-09-26 | 2,239 | 926 | 200DB | 5.000000000000 | 129 | 0 | ||
| PERRY'S (PRINTER) | 2018-04-24 | 853 | 200DB | 5.000000000000 | 0 | 0 | |||
| APPLE STORE | 2018-04-24 | 1,251 | 200DB | 5.000000000000 | 0 | 0 | |||
| DELL | 2018-12-21 | 1,658 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER | 2019-03-04 | 4,035 | 200DB | 5.000000000000 | 0 | 0 | |||
| CAMERA HUNT'S PHOTO | 2020-04-01 | 1,355 | 200DB | 5.000000000000 | 271 | 0 | |||
| COMPUTER - ALLISON | 2020-09-22 | 1,964 | 200DB | 5.000000000000 | 393 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BROADSTONE | 750,000 | 793,773 |
| EQUITIES-SCHWAB | 5,485,960 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 4,819 | 4,819 | 0 | |
| COMPUTER | 1,069 | 1,069 | 0 | |
| COMPUTER | 2,344 | 2,344 | 0 | |
| APPLE WEB STORE | 881 | 881 | 0 | |
| DELL | 806 | 806 | 0 | |
| ZEFF PHOTO SUPPLY-CAMARA | 1,440 | 1,440 | 0 | |
| ZEFF PHOTO SUPPLY-CAMARA | 398 | 398 | 0 | |
| BEST BUY - NETBOOK | 227 | 227 | 0 | |
| APPLE WEB STORE | 874 | 874 | 0 | |
| COMPUTER | 4,147 | 4,147 | 0 | |
| CAMERA HUNT'S PHOTO | 1,110 | 1,110 | 0 | |
| APPLE STORE | 1,030 | 1,030 | 0 | |
| STAPLES | 1,230 | 1,230 | 0 | |
| OFFICE EQUIPMENT | 2,000 | 1,866 | 134 | |
| OFFICE EQUIPMENT | 1,236 | 1,200 | 36 | |
| APPLE STORE | 1,054 | 1,024 | 30 | |
| APPLE STORE | 2,239 | 2,175 | 64 | |
| PERRY'S (PRINTER) | 853 | 853 | 0 | |
| APPLE STORE | 1,251 | 1,251 | 0 | |
| DELL | 1,658 | 1,658 | 0 | |
| COMPUTER | 4,035 | 4,035 | 0 | |
| CAMERA HUNT'S PHOTO | 1,355 | 271 | 1,084 | |
| COMPUTER - ALLISON | 1,964 | 393 | 1,571 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 190,585 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 7,800 | 7,800 | 7,800 |
| Description | Amount |
|---|---|
| CAPITAL LOSS NOT REPORTED ON TAX RETURN | 939,807 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 158 | 0 | 0 | |
| COMPUTER | 10,779 | 0 | 0 | |
| CONSULTING | 9,170 | 0 | 9,170 | |
| DUES AND SUBSCRIPTIONS | 1,803 | 0 | 0 | |
| EDUCATION | 95 | 0 | 0 | |
| FEES | 105 | 0 | 0 | |
| GRANT RELATED EXPENSES | 141,548 | 0 | 141,548 | |
| INSURANCE | 12,089 | 0 | 0 | |
| INVESTMENT EXPENSES | 21,372 | 21,372 | 0 | |
| MEALS & ENTERTAINMENT | 726 | 0 | 0 | |
| MEDICAL EXPENSES | 7,349 | 0 | 0 | |
| MEMBERSHIP | 750 | 0 | 0 | |
| OFFICE EXPENSE | 220 | 0 | 0 | |
| POSTAGE | 1,286 | 0 | 0 | |
| REPAIRS | 1,290 | 0 | 0 | |
| SUPPLIES | 2,933 | 0 | 0 | |
| TELEPHONE | 2,307 | 0 | 0 | |
| TRAVEL | 649 | 0 | 0 | |
| WEBSITE | 1,280 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED 401K | 6,830 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 21,287 | 0 | 18,604 | |
| FOREIGN TAXES | 634 | 634 | 0 | |
| FEDERAL TAXES | 7,128 | 0 | 0 |