| Contractor | Explanation |
|---|---|
| Ian Cheng dba Life After Bob LLC |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2016-06-01 | 2,216,528 | 282,104 | SL | 27.5000 | 80,601 | |||
| FURNITURE AND FIXTURE | 2016-06-01 | 11,025 | 7,017 | SL | 5.5000 | 2,005 | |||
| FURNITURE AND FIXTURE | 2016-06-01 | 12,810 | 6,289 | SL | 5.5000 | 466 | |||
| FURNITURE AND FIXTURE | 2017-03-01 | 10,625 | 5,474 | SL | 5.5000 | 1,932 | |||
| FURNITURE AND FIXTURE | 2017-02-01 | 19,400 | 10,287 | SL | 5.5000 | 3,527 | |||
| FURNITURE AND FIXTURE | 2017-03-01 | 10,780 | 5,553 | SL | 5.5000 | 1,960 | |||
| FURNITURE AND FIXTURE | 2017-06-01 | 5,660 | 2,658 | SL | 5.5000 | 1,029 | |||
| FURNITURE AND FIXTURE | 2016-04-01 | 198 | 146 | SL | 5.0000 | 40 | |||
| FURNITURE AND FIXTURE | 2016-09-01 | 464 | 302 | SL | 5.0000 | 93 | |||
| FURNITURE AND FIXTURE | 2016-01-22 | 15,526 | 12,161 | SL | 5.0000 | 3,105 | |||
| FURNITURE AND FIXTURE | 2016-04-11 | 1,770 | 1,624 | SL | 4.0000 | 148 | |||
| FURNITURE AND FIXTURE | 2016-06-14 | 18,263 | 12,785 | SL | 5.0000 | 3,653 | |||
| FURNITURE AND FIXTURE | 2016-09-21 | 4,998 | 3,250 | SL | 5.0000 | 1,000 | |||
| FURNITURE AND FIXTURE | 2015-10-18 | 5,140 | 4,326 | SL | 5.0000 | 814 | |||
| FURNITURE AND FIXTURE | 2016-01-15 | 4,460 | 3,494 | SL | 5.0000 | 892 | |||
| FURNITURE AND FIXTURE | 2016-04-14 | 600 | 440 | SL | 5.0000 | 120 | |||
| FURNITURE AND FIXTURE | 2016-05-09 | 245 | 176 | SL | 5.0000 | 49 | |||
| FURNITURE AND FIXTURE | 2016-09-21 | 786 | 510 | SL | 5.0000 | 157 | |||
| FURNITURE AND FIXTURE | 2016-11-16 | 2,898 | 1,837 | SL | 5.0000 | 580 | |||
| FURNITURE AND FIXTURE | 2016-01-19 | 648 | 635 | SL | 4.0000 | 13 | |||
| FURNITURE AND FIXTURE | 2016-07-22 | 1,178 | 1,008 | SL | 4.0000 | 170 | |||
| LEASEHOLD IMPROVEMENTS | 2015-12-01 | 9,165 | 6,570 | SL | 6.0000 | 1,528 | |||
| LEASEHOLD IMPROVEMENTS | 2015-12-01 | 3,837 | 2,751 | SL | 6.0000 | 640 | |||
| COMPUTER AND INTERNET | 2016-01-19 | 2,117 | 2,072 | SL | 4.0000 | 45 | |||
| COMPUTER AND INTERNET | 2016-01-28 | 246 | 242 | SL | 4.0000 | 4 | |||
| COMPUTER AND INTERNET | 2016-02-19 | 1,076 | 1,031 | SL | 4.0000 | 45 | |||
| COMPUTER AND INTERNET | 2016-04-08 | 1,365 | 1,251 | SL | 4.0000 | 114 | |||
| COMPUTER AND INTERNET | 2016-04-14 | 4,119 | 3,776 | SL | 4.0000 | 343 | |||
| COMPUTER AND INTERNET | 2016-06-10 | 1,034 | 906 | SL | 4.0000 | 129 | |||
| COMPUTER AND INTERNET | 2016-07-15 | 381 | 325 | SL | 4.0000 | 56 | |||
| COMPUTER AND INTERNET | 2016-08-10 | 1,166 | 973 | SL | 4.0000 | 194 | |||
| COMPUTER AND INTERNET | 2016-12-07 | 5,651 | 4,357 | SL | 4.0000 | 1,294 | |||
| CURTAINS | 2018-08-01 | 5,475 | 1,410 | SL | 5.5000 | 995 | |||
| CURTAIN RODS | 2018-08-01 | 5,475 | 1,410 | SL | 5.5000 | 995 | |||
| CUSTOM WALL SCONCES (24) | 2018-08-01 | 35,261 | 9,082 | SL | 5.5000 | 6,411 | |||
| CUSTOM SCONCE SHADES | 2018-08-01 | 4,380 | 1,128 | SL | 5.5000 | 796 | |||
| WALLPAPER | 2018-08-01 | 840 | 217 | SL | 5.5000 | 153 | |||
| WALLPAPER | 2018-08-01 | 683 | 176 | SL | 5.5000 | 124 | |||
| 19TH CEN FR LIMESTONE FIR | 2018-08-01 | 13,498 | 696 | SL | 27.5000 | 491 | |||
| WINDOW SHADES | 2018-08-01 | 4,351 | 1,233 | SL | 5.0000 | 870 | |||
| FLOORING | 2018-08-01 | 19,590 | 1,009 | SL | 27.5000 | 712 | |||
| PAINT/TRIM/RAILING | 2018-08-01 | 19,386 | 2,747 | SL | 10.0000 | 1,939 | |||
| ADJUSTABLE DESKS | 2018-01-04 | 7,935 | 3,174 | SL | 5.0000 | 1,587 | |||
| SHELVE/BOOKCASE | 2018-06-04 | 14,305 | 4,292 | SL | 5.0000 | 2,861 | |||
| SHELVE/BOOKCASE | 2018-04-20 | 5,000 | 1,667 | SL | 5.0000 | 1,000 | |||
| CHAIRS FOR THE FLEX ROOM | 2018-04-30 | 12,019 | 4,007 | SL | 5.0000 | 2,404 | |||
| GLASS BOARDS WITH MOUNTS | 2018-07-01 | 5,234 | 1,483 | SL | 5.0000 | 1,047 | |||
| 2 BUILT IN STORAGE CABINE | 2018-09-27 | 5,440 | 1,451 | SL | 5.0000 | 1,088 | |||
| BUILDING IMPROVEMENTS | 2018-04-23 | 30,000 | 1,454 | SL | 27.5000 | 1,091 | |||
| BUILDING IMPROVEMENTS | 2018-06-01 | 43,375 | 2,497 | SL | 27.5000 | 1,577 | |||
| BUILDING IMPROVEMENTS | 2018-07-20 | 10,211 | 310 | SL | 27.5000 | 371 | |||
| BUILDING IMPROVEMENTS | 2018-07-30 | 17,335 | 526 | SL | 27.5000 | 630 | |||
| BUILDING IMPROVEMENTS | 2018-09-24 | 17,688 | 322 | SL | 27.5000 | 643 | |||
| BUILDING IMPROVEMENTS | 2018-09-26 | 50,000 | 910 | SL | 27.5000 | 1,818 | |||
| BUILDING IMPROVEMENTS | 2018-10-24 | 11,036 | 134 | SL | 27.5000 | 401 | |||
| BUILDING IMPROVEMENTS | 2018-11-06 | 148,041 | 1,809 | SL | 27.5000 | 5,383 | |||
| Westwood Group Designs | 2019-06-16 | 15,304 | 1,530 | SL | 5.0000 | 3,061 | |||
| Book shelves in Nil's off | 2019-07-06 | 7,180 | 718 | SL | 5.0000 | 1,436 | |||
| Book shelves for new fell | 2019-10-03 | 11,860 | 593 | SL | 5.0000 | 2,372 | |||
| House Furniture | 2019-09-17 | 59,025 | 2,683 | SL | 5.5000 | 10,732 | |||
| RENOVATION | 2019-04-24 | 40,444 | 980 | SL | 27.5000 | 1,471 | |||
| RENOVATION | 2019-05-11 | 15,041 | 365 | SL | 27.5000 | 547 | |||
| RENOVATION | 2019-05-14 | 5,600 | 136 | SL | 27.5000 | 204 | |||
| RENOVATION | 2019-06-17 | 25,375 | 461 | SL | 27.5000 | 923 | |||
| RENOVATION | 2019-07-05 | 56,576 | 1,029 | SL | 27.5000 | 2,057 | |||
| RENOVATION | 2019-07-09 | 9,400 | 171 | SL | 27.5000 | 342 | |||
| RENOVATION | 2019-10-08 | 19,643 | 179 | SL | 27.5000 | 714 | |||
| RENOVATION | 2019-10-22 | 30,032 | 182 | SL | 27.5000 | 1,092 | |||
| WORKSTATION RETRACTABLE DESKS | 2020-02-07 | 5,823 | SL | 5.0000 | 1,068 | ||||
| CLEAR ACRYLIC DESK DIVIDERS | 2020-07-07 | 10,414 | SL | 5.0000 | 1,041 | ||||
| FLOORING | 2020-08-05 | 28,766 | SL | 6.0000 | 1,998 | ||||
| RENOVATION | 2020-01-21 | 10,115 | SL | 27.5000 | 368 | ||||
| RENOVATION | 2020-01-22 | 20,805 | SL | 27.5000 | 757 | ||||
| RENOVATION | 2020-02-23 | 2,227 | SL | 27.5000 | 74 | ||||
| RENOVATION | 2020-08-12 | 15,973 | SL | 27.5000 | 242 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 400,139 | 182,575 | 217,564 | |
| Machinery and Equipment | 21,743 | 21,724 | 19 | |
| Buildings | 2,216,528 | 362,705 | 1,853,823 | |
| Improvements | 620,685 | 52,873 | 567,812 | |
| Land | 3,218,400 | 3,218,400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM RELATED ENTITY | 42,096 | 53,556 | |
| PROMISED USE OF OFFICE FACILITY | 1,491,449 | 1,043,974 | |
| SECURITY DEPOSIT | 56,472 | 3,021 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN & SUPPORT FEES | 184,080 | |||
| BANK SERVICE FEES | 9,419 | |||
| BI CHINA PROGRAM | 1,474,644 | |||
| BI FELLOWSHIP | 2,400,389 | |||
| BI PRIZE | 1,118,655 | |||
| GRANTS & SPONSORSHIPS | 1,241,745 | |||
| INFORMATION TECHNOLOGY | 108,090 | |||
| INSURANCE | 70,729 | |||
| OFFICE EXPENSE | 121,053 | |||
| OUTSIDE SERVICES | 657,425 | |||
| PROFESSIONAL FEES | 1,684,143 | |||
| PROFESSIONAL FEES & SERVICES | 796,870 | |||
| PROGRAM FEES NOT REPORTED TO SALARY | 58,698 | |||
| REPAIRS & MAINTENANCE | 36,102 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE | 119,625 | |
| Rounding | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & PROMOTION | 87,440 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 188,592 |