| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H600 ARTISAN MID CAP FUND | AT COST | 6,270 | 9,162 |
| 06828M876 BARON EMERGING MARKE | AT COST | 6,955 | 12,970 |
| 25264S841 DIAMOND HILL LARGE C | |||
| 969251750 WILLIAM BLAIR MACRO | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 58,490 | 62,301 |
| 128119880 CALAMOS MARKET NEUTR | AT COST | 24,462 | 26,684 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 922908710 VANGUARD 500 INDEX F | AT COST | 29,490 | 52,409 |
| 46637K265 JPMORGAN HEDGED EQUI | AT COST | 17,401 | 23,018 |
| 00203H859 AQR MANAGED FUTURES | |||
| 00770G847 JOHCM INTERNATIONAL | AT COST | 9,026 | 14,125 |
| 339128100 JPMORGAN MID CAP VAL | |||
| 04314H592 ARTISAN DEVELOPING W | AT COST | 2,773 | 5,495 |
| 258620509 DOUBLELINE EMG MKTS | AT COST | 5,223 | 5,281 |
| 48121L114 JPMORGAN STRAT INC O | |||
| 412295107 HARDING LOEVNER FDS | AT COST | 9,353 | 14,125 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 16,624 | 17,947 |
| 92647Q363 VICTORY RS SM CAP GR | AT COST | 5,626 | 8,717 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 11,951 | 26,110 |
| 875921777 PGIM QMA SMALL CAP V | AT COST | 9,526 | 9,780 |
| 31635T807 FIDELITY ADV INV GR | AT COST | 59,242 | 62,509 |
| 922020813 VANGUARD EMERG MKTS | AT COST | 3,482 | 3,635 |
| 258620566 DOUBLELINE TTL RTRN | AT COST | 26,615 | 26,592 |
| 25264S676 DIAMOND HILL LARGE C | AT COST | 17,990 | 26,440 |
| 024525669 AMERICAN BEACON AHL | AT COST | 11,121 | 11,631 |
| 09258N570 BLACKROCK TACT OPPOR | AT COST | 11,227 | 11,379 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 8,144 | 9,405 |
| 362014193 GMO OPPORTUNISTIC IN | AT COST | 9,024 | 9,028 |
| 589509207 MERGER FUND/THE | AT COST | 9,024 | 9,055 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 114 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RTRN OF PRIOR YEAR GRANT | 1,500 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 41 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 35 | 35 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 80 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |