| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS INTL SMALL CAP I | AT COST | 11,955 | 16,547 |
| JP MORGAN US SMALL CO | |||
| LITMAN GREGORY MASTERS ALTERNA | |||
| AC ALT MKT NEUTRAL VALUE | |||
| BAIRD AGGREGATE BD | |||
| BLACKROCK HIGH YIELD BD | |||
| COLUMBIA MID CAP INDEX | AT COST | 145,361 | 196,520 |
| DFA INTL REAL ESTATE SECURITIE | |||
| GLENMEDE LARGE CAP CORE | |||
| HARTFORD EMERGING MKTS LOCAL D | |||
| 361 GLOBAL LONG/SHORT EQUITY | |||
| ISHARES CURRENCY HEDGED MSCI | |||
| IVY HIGH INCOME | |||
| PRINCIPAL REAL ESTATE SECURITI | |||
| TIAA-CREF EMERGING MKTS | AT COST | 26,147 | 35,560 |
| VANGUARD 500 INDEX | |||
| KELLNER MERGER | |||
| ISHARES MSCI EAFE INTL INDEX | AT COST | 96,203 | 127,198 |
| COLUMBIA SMALL CAP INDEX | AT COST | 19,024 | 25,117 |
| EATON VANCE GLOBAL MACRO | |||
| GOLDMAN SACHS ENHANCED INCOME | |||
| GOLDMAN SACHS EMERGING MKTS EQ | AT COST | 41,564 | 54,477 |
| TCW CORE FIXED-INCOME | |||
| AMERICAN BEACOM GARCIA HAMILTO | AT COST | 65,552 | 64,720 |
| COHEN & STEERS REAL ESTATE | |||
| FIDELITY ADVISOR INTL REAL EST | |||
| GLENMEDE SECURED OPTIONS PORTF | |||
| TORTOISE MLP & PIPELINE | |||
| BALTER L/S SM CAP EQUITY | |||
| T ROWE PRICE INSTIT EMERGING M | |||
| INFINITY Q DIVERSIFIED ALPHA | |||
| WELLS FARGO CORE | AT COST | 105,095 | 103,570 |
| COLUMBIA CONTRATIAN CORE FUND | AT COST | 43,048 | 56,701 |
| ISHARES RUSSELL 1000 ETF | AT COST | 205,275 | 285,179 |
| LAZARD INTERNATIONAL EQUITY IN | AT COST | 43,230 | 53,841 |
| PIMCO STOCKSPLUS SMALL FUND -I | AT COST | 19,433 | 24,792 |
| JOHNSON ENHANCED RETURN FUND | AT COST | 57,683 | 61,326 |
| T ROWE PRICE US EQUITY RESEARC | AT COST | 67,475 | 71,852 |
| PROSHARES TR DJ BROOKFIELD GLO | AT COST | 13,868 | 16,787 |
| VANGUARD REAL ESTATE ETF | AT COST | 13,157 | 16,780 |
| BAIRD INTERMEDIATE BOND FD INS | AT COST | 158,253 | 158,804 |
| VANGUARD SHORT TERM BOND INDEX | AT COST | 78,658 | 78,073 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COMPUTER, HARD DRIVE & MONITOR | 3,736 | 3,736 | 3,736 |
| COMPUTER FOR GA, HARD DRIVE & | 1,474 | 1,474 | 1,474 |
| Description | Amount |
|---|---|
| COST BASIS ADJUST - ROC & WASH SAL | 93 |
| 05/31/2021 OUTSTANDING CHECKS | 2,750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE FEES | 10,515 | 0 | 10,515 | |
| SUPPLIES | 562 | 0 | 562 | |
| CE RENEWAL & CERTIFICATION FEE | 1,430 | 0 | 1,430 | |
| INSURANCE | 2,056 | 0 | 2,056 | |
| TRUST ADVISOR FORUM FEES | 51,930 | 0 | 51,930 | 0 |
| OTHER EXPENSES | 592 | 0 | 592 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TRUST ADVISORS FORUM - REGISTRATION FEE | 108,571 | 0 | 108,571 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| 05/31/2020 OUTSTANDING CHECKS | 2,750 |
| ACCOUNTS RECIEVABLES | 11,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 6,296 | 6,296 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 513 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,376 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 533 | 533 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 50 | 50 | 0 |