| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 27,844 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COLORADO PROPERTY | 2018-04-15 | 8,314,433 | 409,116 | SL | 27.500000000000 | 409,730 | 409,730 | ||
| COLORADO PROPERTY II | 2018-04-15 | 1,314,000 | 57,558 | SL | 39.000000000000 | 33,692 | 33,692 | ||
| COLORADO PROPERTY- LAND | 1987-04-15 | 1,845,842 | L | 0 | 0 | ||||
| ARIZONA PROPERTY | 2018-07-15 | 1,725,000 | 64,503 | SL | 39.000000000000 | 42,388 | 42,388 | ||
| ARIZONA PROPERTY- LAND | 2018-07-15 | 4,360,804 | L | 0 | 0 | ||||
| ARIZONA PROPERTY II- LAND | 2019-07-15 | 10,791,429 | L | 0 | 0 | ||||
| IOWA PROPERTY- LAND | 2018-07-15 | 35,590,742 | L | 0 | 0 | ||||
| IOWA PROPERTY | 2018-07-15 | 12,700 | 4,924 | 200DB | 7.000000000000 | 2,222 | 1,814 | ||
| IOWA PROPERTY II- HEATHER RIDGE CONDO | 2019-04-15 | 400,000 | 7,265 | SL | 39.000000000000 | 10,256 | 10,256 | ||
| CAMPUS BUILDING | 2018-06-15 | 292,859 | 11,576 | SL | 39.000000000000 | 7,509 | 0 | ||
| CAMPUS BUILDING IMPROVEMENTS | 2018-07-15 | 10,620 | 397 | SL | 39.000000000000 | 272 | 0 | ||
| CAMPUS BUILDING IMPROVEMENTS | 2018-09-15 | 7,000 | 231 | SL | 39.000000000000 | 179 | 0 | ||
| CAMPUS BUILDING IMPROVEMENTS | 2018-12-15 | 27,470 | 733 | SL | 39.000000000000 | 704 | 0 | ||
| CAMPUS LAND | 2018-06-15 | 10,000 | L | 0 | 0 | ||||
| CAMPUS BUILDING IMPROVEMENTS | 2019-01-15 | 19,671 | 483 | SL | 39.000000000000 | 504 | 0 | ||
| CAMPUS BUILDING IMPROVEMENTS | 2019-04-15 | 8,692 | 158 | SL | 39.000000000000 | 223 | 0 | ||
| EQUIPMENT | 2019-04-16 | 10,065 | 200DB | 5.000000000000 | 0 | 0 | |||
| EQUIPMENT | 2019-06-17 | 30,225 | 200DB | 5.000000000000 | 0 | 0 | |||
| BILLBOARDS | 2019-04-19 | 175,000 | 150DB | 15.000000000000 | 0 | 11,667 | |||
| EQUIPMENT | 2020-04-06 | 2,720 | 200DB | 5.000000000000 | 2,720 | 0 | |||
| EQUIPMENT | 2020-11-02 | 3,547 | 200DB | 5.000000000000 | 3,547 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS FINANCIAL | 23,499,201 | 38,607,465 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COLORADO PROPERTY | 8,314,433 | 818,846 | 7,495,587 | |
| COLORADO PROPERTY II | 1,314,000 | 91,250 | 1,222,750 | |
| COLORADO PROPERTY- LAND | 1,845,842 | 0 | 1,845,842 | |
| ARIZONA PROPERTY- LAND | 4,360,804 | 0 | 4,360,804 | |
| ARIZONA PROPERTY II- LAND | 10,791,429 | 0 | 10,791,429 | |
| IOWA PROPERTY- LAND | 35,590,742 | 0 | 35,590,742 | |
| IOWA PROPERTY | 12,700 | 7,146 | 5,554 | |
| IOWA PROPERTY II- HEATHER RIDGE CONDO | 400,000 | 17,521 | 382,479 | |
| BILLBOARDS | 175,000 | 175,000 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BESSENER TRUST | AT COST | 48,114,326 | 60,011,045 |
| SAC MUTUAL TELEPHONE COMPANY | AT COST | 75,000 | 75,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CAMPUS BUILDING | 292,859 | 19,085 | 273,774 | |
| CAMPUS BUILDING IMPROVEMENTS | 10,620 | 669 | 9,951 | |
| CAMPUS BUILDING IMPROVEMENTS | 7,000 | 410 | 6,590 | |
| CAMPUS BUILDING IMPROVEMENTS | 27,470 | 1,437 | 26,033 | |
| CAMPUS LAND | 10,000 | 0 | 10,000 | |
| CAMPUS BUILDING IMPROVEMENTS | 19,671 | 987 | 18,684 | |
| CAMPUS BUILDING IMPROVEMENTS | 8,692 | 381 | 8,311 | |
| EQUIPMENT | 10,065 | 10,065 | 0 | |
| EQUIPMENT | 30,225 | 30,225 | 0 | |
| EQUIPMENT | 2,720 | 2,720 | 0 | |
| EQUIPMENT | 3,547 | 3,547 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 28,778 | 6,737 | 22,041 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTES RECEIVABLE | 1,710,974 | 1,561,312 | 1,561,312 |
| MISCELLANEOUS ASSETS | 3,551 | 360 | 360 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 25,414 | 0 | 4,730 | |
| OTHER EXPENSES | 3,084 | 0 | 7,680 | |
| OFFICE SUPPLIES- RENTAL | 9,148 | 9,148 | 0 | |
| OTHER EXPENSES- RENTAL | 7,449 | 7,449 | 0 | |
| CHEMICALS/FERTILIZERS- RENTAL | 4,643 | 4,643 | 0 |
| Description | Amount |
|---|---|
| REALIZED GAIN ON PROPERTY DONATED | 1,007,930 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MISCELLANEOUS LIABILITIES | 5,000 | 2,484 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 88,896 | 0 | 72,935 | |
| INVESTMENT MANAGEMENT FEES | 107,436 | 107,436 | 0 | |
| TECHNOLOGY FEES | 1,141 | 0 | 0 | |
| COMMISSIONS- RENTAL | 13,630 | 13,630 | 0 | |
| MANAGEMENT FEE- RENTAL | 28,051 | 28,051 | 0 | |
| OTHER PROFESSIONAL- RENTAL | 13,646 | 13,646 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 31,017 | 0 | 28,282 | |
| FOREIGN | 20,951 | 20,951 | 0 | |
| FEDERAL TAX | 126,260 | 0 | 0 |