| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 66922204 ISHARES S&P 500 INDEX | AT COST | 594,763 | 726,436 |
| 256210105 DODGE & COX INCOME F | AT COST | 751,825 | 814,374 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 119,690 | 152,173 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 306,223 | 326,244 |
| 464287887 ISHARES S&P SMALL CA | AT COST | 296,399 | 371,313 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 299,225 | 312,835 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 173,550 | 176,703 |
| 01878T848 AB CONCENTRATED GROW | AT COST | 362,266 | 444,167 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 412,502 | 407,969 |
| 31423A671 FEDERATED HERMES INT | AT COST | 421,636 | 752,257 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 764,448 | 923,332 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 766,576 | 808,429 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 10,585 | 10,585 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 5,659 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| RECOVERY OF PY GRANTS | 10,470 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 26,394 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 26,394 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,224 | 2,224 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 378 | 378 | 0 |