| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK | 1999-07-07 | 901 | |||||||
| FACILITY IMPROVEMENTS | 1999-11-30 | 2,921 | |||||||
| TRADEMARK | 2004-07-01 | 670 | |||||||
| REMODEL HS LAB | 2006-07-01 | 2,781 | |||||||
| FURNITURE | 2010-07-01 | 190 | |||||||
| 2012-07-01 | |||||||||
| SOFTWARE | 2015-07-01 | 3,377 | |||||||
| SOFTWARE- GAMES | 2016-07-01 | 1,120 | |||||||
| HARDWARE - PRINTERS, ETC. | 2016-07-01 | 17,344 | |||||||
| DEVEL. LAPTOP | 2016-07-01 | 4,835 | |||||||
| SOFTWARE | 2017-07-01 | 1,099 | |||||||
| CAMERA, ETC. | 2017-07-01 | 9,683 | |||||||
| 4 NEW BIKES | 2017-07-01 | 7,060 | |||||||
| HARDWARE | 2018-07-01 | 10,879 | |||||||
| 2 NEW BIKES | 2018-07-01 | 1,140 | |||||||
| SOFTWARE - GAMES, PHOTOSHOP | 2019-07-01 | 3,180 | |||||||
| SOFTWARE - CLOUD, OS, TEKPUB | 2019-07-01 | 1,930 | |||||||
| HD TVS, DJ EQUIP, GAME STATIONS | 2019-07-01 | 16,798 | |||||||
| DESKS, TABLES, CHAIRS | 2019-07-01 | 5,188 | |||||||
| INBODY MACH., PRINTER, ETC. | 2019-07-01 | 23,360 | |||||||
| BIKE TEAM SOFTWARE | 2019-07-01 | 49 | |||||||
| 13 SCOTT BIKES | 2019-07-01 | 19,716 | |||||||
| 1 SALSA BIKE | 2019-07-01 | 1,517 | |||||||
| SOFTWARE - GAMES & PHOTOSHOP | 2020-07-01 | 1,206 | |||||||
| SOFTWARE - CLOUD, OS, TEKPUB | 2020-07-01 | 2,505 | |||||||
| TVS, CAMERA, PRINTER, GAME STA.S | 2020-07-01 | 17,300 | |||||||
| 5 SCOTT SPEEDSTER GRAVEL BIKES @ 1620 | 2020-07-01 | 8,100 | |||||||
| 3 SCOTT CONTESSA BIKES @ 1800 | 2020-07-01 | 5,400 | |||||||
| SALSA JOURNEYMAN BIKE | 2020-07-01 | 1,600 | |||||||
| BIKE TRAILER | 2020-07-01 | 6,269 | |||||||
| 3 GIANT CONTEND BIKES FROM 2017 | 2017-07-01 | 5,295 | |||||||
| 13 BIKES FROM 2018 | 2018-07-01 | 7,413 | |||||||
| 17 OLD BIKES | 2017-01-01 | 11,560 | |||||||
| 3 OLD BIKES FROM 2017 | 2017-01-01 | 2,040 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 4 NEW BIKES | 2017-07 | PURCHASE | 2020-12 | 1,700 | 7,060 | -5,360 | ||||
| 2 NEW BIKES | 2018-07 | PURCHASE | 2020-12 | 900 | 1,140 | -240 | ||||
| 3 OLD BIKES FROM 2017 | 2017-01 | PURCHASE | 2020-12 | 1,300 | 2,040 | -740 | ||||
| FURNITURE | 2010-07 | PURCHASE | 2020-12 | 190 | -190 | |||||
| SOFTWARE | 2015-07 | PURCHASE | 2020-12 | 3,377 | -3,377 | |||||
| SOFTWARE- GAMES | 2016-07 | PURCHASE | 2020-12 | 1,120 | -1,120 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLEN CAPITAL ARCHON PARTNERS LP | FMV | 776,718 | 776,718 |
| EDWARD JONES | FMV | 309,996 | 309,996 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 189,499 | 189,499 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 2,045 | 2,045 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CREDIT AT BIKE SHOP | 2,409 | 2,409 |
| Description | Amount |
|---|---|
| ARCHON CAPITAL ACCT ADJ 1/1/21 | 714,658 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TELEPHONE | 3,988 | 3,988 | ||
| POSTAGE & SHIPPING | 835 | 835 | ||
| INSURANCE - DIRECTORS & OFFIC | 1,000 | 1,000 | ||
| - PP | ||||
| - OFFICE | 973 | 973 | ||
| PROMOTION & MARKETING & EDUCA | 5,147 | 5,147 | ||
| OFFICE EXPENSES | 5,881 | 5,881 | ||
| MEMBER BENEFITS | 16,621 | 16,621 | ||
| - E-SPORTS | 497 | 497 | ||
| - SKIING | ||||
| ADVERTISING | 3,844 | 3,844 | ||
| EXPENSES FROM K-1 | ||||
| - OTHER DEDUCTIONS | 1,890 | 1,890 | 1,890 | |
| - PORTFOLIO DEDUCTIONS | ||||
| - ST DIVIDEND & STOCK LOAN FE | 124 | 124 | 124 | |
| REPAIRS | ||||
| NOTARY FEES | 286 | 286 | ||
| PENALTIES - IRS | 354 | 354 | ||
| PURE PERFORMANCE PROGRAM EXPE | 14,330 | 14,330 | ||
| LEADERSHIP CAMP EXPENSE | ||||
| - SUPPLIES & PROMOTION | ||||
| SUBSCRIPTIONS | 500 | 500 | ||
| HARDWARE MGMT | ||||
| SPONSORSHIPS | ||||
| DATA SERVICES | 3,372 | 3,372 | ||
| BANK FEES | ||||
| INTEREST FORM 4720 | ||||
| TECH TRAINING | ||||
| INTEREST TO IRS | ||||
| - FORM 4720 | ||||
| CONTRACT SERVICES | 570 | 570 | ||
| DRUG TEST KITS | ||||
| BIKE CLUB EXPENSES | ||||
| - COACHING FEES | 14,260 | 14,260 | ||
| - INSURANCE | 1,610 | 1,610 | ||
| - COACH CERTIFICATIONS/LICENS | 895 | 895 | ||
| - DIRECTOR FEE | ||||
| - COACHING MISC | ||||
| - VAN EXPENSE | 1,791 | 1,791 | ||
| - TRAILER EXPENSE | 916 | 916 | ||
| - SUMMER TOUR EXPENSE | ||||
| - SUPPLIES | 828 | 828 | ||
| - EVENT REGISTRATIONS | 863 | 863 | ||
| - EVENT ACCOMODATIONS | ||||
| - OFFICE EXPENSES | 48 | 48 | ||
| - THANK YOUS | ||||
| - ADMINISTRATION MISC | ||||
| - BIKE PARTS, TOOLS, & REPAIR | 1,491 | 1,491 | ||
| - CLUB REGISTRATION FEES | 200 | 200 | ||
| - WEBSITE | ||||
| - COACH MEETING EXPENSE | 462 | 462 | ||
| TAX FILING FEE | 500 | 500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ARCHON PARTNERS K-1 - OTHER | 4 | 4 | 4 |
| - RENTAL INCOME | -1 | -1 | -1 |
| - OTHER PORTFOLIO INCOME | 23 | 23 | 23 |
| - SEC. 1231 GAIN | 17 | 17 | 17 |
| - OTHER ORDINARY INCOME | -1 | -1 | -1 |
| - SEC. 988 | 813 | 813 | 813 |
| - SWAP INCOME | -180 | -180 | -180 |
| FROM ARCHON PARTNERS K-1 | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| ADJ FOR COMPUTERS, ETC. | 21,837 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WY FEE | 27 | 27 | ||
| FOREIGN TAXES PAID - AP | 420 | 420 | 420 | |
| FEDERAL EXCISE TAX 2019 FORM 990 | 464 | 464 | ||
| INTEREST - 990-PF | ||||
| INTEREST - FORM 941 | ||||
| FOREIGN TAXES PAID - EJ | 101 | 101 | 101 |