| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 159,151 | 160,627 |
| 3133EJK24 F F C B DEB | 24,965 | 25,580 |
| 3130AFE78 F H L B DEB | 24,889 | 26,399 |
| 313383WD9 F H L B DEB | 25,013 | 26,258 |
| 313383YJ4 F H L B DEB | 25,241 | 27,138 |
| 3133EDGS5 F F C B DEB | 24,688 | 25,763 |
| 72369L107 PIONEER ILS INTERVAL | 60,000 | 58,217 |
| 024932154 AMERICAN CENTURY HIG | 65,000 | 67,304 |
| 464287226 ISHARES CORE TOTAL U | 66,252 | 70,914 |
| 74440B884 PGIM TOTAL RETURN BO | 115,000 | 118,936 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 411511504 HARBOR CAPITAL APPRE | 68,417 | 200,119 |
| 779556109 ROWE T PRICE MID-CAP | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 922908710 VANGUARD 500 INDEX A | 92,028 | 143,271 |
| 06828M876 BARON EMERGING MARKE | ||
| 412295107 HARDING LOEVNER INTL | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 440452100 HORMEL FOODS CORP | 4,173 | 5,220 |
| 57636Q104 MASTERCARD INC | 5,259 | 7,139 |
| 922908553 VANGUARD REIT ETF | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 594918104 MICROSOFT CORP | 3,038 | 7,785 |
| 559222401 MAGNA INTL INC CL | ||
| 375558103 GILEAD SCIENCES INC | 11,278 | 9,322 |
| 03027X100 AMERICAN TOWER CORP | 4,425 | 6,958 |
| 023135106 AMAZON.COM INC | 9,276 | 16,285 |
| 060505104 BANK OF AMERICA CORP | ||
| H1467J104 CHUBB LTD | ||
| 29250N105 ENBRIDGE INC | ||
| 00206R102 ATT INC | ||
| 20030N101 COMCAST CORP CL A | ||
| 037833100 APPLE INC | 14,551 | 42,461 |
| 958102105 WESTERN DIGITAL CORP | ||
| 437076102 HOME DEPOT INC | 4,968 | 6,641 |
| 438516106 HONEYWELL INTERNATIO | ||
| 00287Y109 ABBVIE INC | 8,794 | 10,715 |
| 458140100 INTEL CORP | 3,994 | 4,384 |
| N59465109 MYLAN NV | ||
| 91324P102 UNITED HEALTH GROUP | 9,330 | 14,027 |
| 46625H100 J P MORGAN CHASE CO | ||
| 464287465 ISHARES MSCI EAFE ET | ||
| 024835100 AMERICAN CAMPUS COMM | ||
| 040413106 ARISTA NETWORKS INC | ||
| 024524217 AMERICAN BEACON STEP | 100,000 | 143,669 |
| 172967424 CITIGROUP INC | ||
| 931142103 WAL MART STORES INC | 4,502 | 6,343 |
| 464288877 ISHARES MSCI EAFE VA | 127,403 | 119,841 |
| 097023105 BOEING CO | ||
| 09247X101 BLACKROCK INC | 4,441 | 7,215 |
| 882508104 TEXAS INSTRUMENTS IN | 5,551 | 8,207 |
| 344849104 FOOT LOCKER INC | ||
| 852234103 SQUARE INC A | 7,029 | 21,764 |
| 055622104 BP PLC SPONS A D R |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 378690820 GLENMEDE SMALL CAP E | |||
| 464287200 ISHARES S P 500 E T | AT COST | 78,310 | 93,848 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 103,206 | 124,080 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 106,295 | 137,100 |
| 808524847 SCHWAB US REIT ETF | AT COST | 42,394 | 46,513 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 49,725 | 70,582 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 50,824 | 60,799 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,183 | 1,214 | 1,214 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 48 |
| ROC ADJ OF CY SALES | 251 |
| COST BASIS ADJUSTMENT | 304 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 1 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 717 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 520 | 520 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 84 | 84 | 0 |