| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 10,400 | 10,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 166764AB6 CHEVRON CORP | 48,277 | 51,778 |
| 46625HHS2 JPMORGAN CHASE | ||
| 89114QC63 TORONTO MTN 0 | ||
| 12189LAR2 BURLINGTN NORTH | 50,308 | 54,810 |
| 166764BF6 CHEVRON CORP 3 | 50,234 | 50,165 |
| 693476BN2 PNC FUNDING CORP | 49,782 | 51,644 |
| 78013XKG2 ROYAL BANK OF MTN | 50,005 | 50,479 |
| 961214DR1 WESTPAC BANKING 2 | 50,156 | 50,418 |
| 06051GHF9 BANK OF AMERICA | 49,439 | 53,415 |
| 459200HM6 IBM CORP | ||
| 87612EAV8 TARGET CORP | ||
| 91324PBT8 UNITEDHEALTH GRP INC | 50,094 | 50,924 |
| 595620AM7 MIDAMERICAN ENERGY | 49,925 | 55,063 |
| 913017DA4 UNITED TECHNOLOGIES | ||
| 14912L6Z9 CATERPILLAR MTN 0 | ||
| 05565QDG0 BP CAPITAL MARKETS | 49,139 | 53,632 |
| 94974BGA2 WELLS FARGO MTN | 48,599 | 54,761 |
| 024932154 AMERICAN CENTURY HIG | 233,857 | 241,337 |
| 458140AM2 INTEL CORP | 48,962 | 52,365 |
| 24422ETT6 JOHN DEERE MTN | 47,818 | 53,705 |
| 69371RP59 PACCAR FINANCIAL | 49,852 | 53,989 |
| 713448BR8 PEPSICO INC | ||
| 02665WCJ8 AMERICAN HONDA MTN | 50,024 | 53,852 |
| 06406RAG2 BANK OF NY MTN | 50,012 | 53,621 |
| 89236TEN1 TOYOTA MOTOR MTN 2 | 50,026 | 50,223 |
| 22303QAN0 COVIDIEN INTL FI | ||
| 064159LG9 BANK OF NOVA SCOTTA | 49,707 | 50,429 |
| 037833CG3 APPLE INC | 49,075 | 53,788 |
| 13161T401 CALVERT SHORT DURATI | 300,000 | 305,166 |
| 912810EH7 U S TREAS BDS | 174,838 | 176,542 |
| 17328W6A1 CITI 24M SPX 2X LBR | 175,000 | 183,050 |
| 48132MVU2 JPM 24M MXEA 2X LBR | 125,000 | 131,088 |
| 48132MVV0 JPM 24M MXEF 2X LBR | 100,000 | 106,410 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 13,474 | 115,658 |
| 931142103 WAL MART STORES INC | 497 | 45,407 |
| 46625H100 J P MORGAN CHASE CO | 2,262 | 23,508 |
| 037833100 APPLE INC | 10,103 | 71,653 |
| 28176E108 EDWARDS LIFESCIENCES | 5,861 | 14,232 |
| 024835100 AMERICAN CAMPUS COMM | 20,627 | 21,813 |
| 247361702 DELTA AIR LINES INC | 27,644 | 25,131 |
| 375558103 GILEAD SCIENCES INC | 15,378 | 13,400 |
| 023135106 AMAZON.COM INC | 52,781 | 166,103 |
| H1467J104 CHUBB LTD | 19,982 | 22,318 |
| 893641100 TRANSDIGM GROUP INC | 5,336 | 15,471 |
| 012653101 ALBEMARLE CORP | 53,130 | 88,512 |
| 808513105 SCHWAB CHARLES CORP | 22,657 | 32,089 |
| 30303M102 FACEBOOK INC A | 40,421 | 77,851 |
| 02079K305 ALPHABET INC CL A | 43,303 | 77,116 |
| 03027X100 AMERICAN TOWER CORP | 21,207 | 38,158 |
| 78409V104 S P GLOBAL INC | 11,752 | 29,586 |
| 56585A102 MARATHON PETROLEUM C | 35,086 | 21,714 |
| 958102105 WESTERN DIGITAL CORP | ||
| 127097103 CABOT OIL GAS CORP C | 27,660 | 16,280 |
| 57636Q104 MASTERCARD INC | 6,331 | 14,991 |
| N59465109 MYLAN NV | ||
| 440452100 HORMEL FOODS CORP | ||
| 91324P102 UNITED HEALTH GROUP | 25,225 | 40,328 |
| 060505104 BANK OF AMERICA CORP | 16,665 | 16,671 |
| 097023105 BOEING CO | 12,373 | 7,492 |
| 285512109 ELECTRONIC ARTS INC | 24,291 | 36,618 |
| 81762P102 SERVICENOW INC | 12,250 | 27,522 |
| 33829M101 FIVE BELOW | 23,955 | 31,496 |
| 70450Y103 PAYPAL HOLDINGS INC | 22,873 | 52,695 |
| 464287473 ISHARES RUSSELL MIDC | 273,662 | 290,880 |
| 76680R206 RINGCENTRAL INC | 11,233 | 26,528 |
| 902252105 TYLER TECHNOLOGIES I | 19,733 | 32,739 |
| 024524217 AMERICAN BEACON STEP | 173,044 | 251,101 |
| 464288877 ISHARES MSCI EAFE VA | 185,650 | 181,012 |
| 464287200 ISHARES S P 500 E T | 239,975 | 300,312 |
| 46434G103 ISHARES CORE MSCI EM | 401,499 | 494,149 |
| 595112103 MICRON TECHNOLOGY IN | 11,346 | 19,547 |
| 464287499 ISHARES RUSSELL MIDC | 354,785 | 427,067 |
| 89400J107 TRANSUNION | 22,742 | 27,782 |
| 46432F842 ISHARES CORE MSCI EA | 260,807 | 289,487 |
| 88339J105 TRADE DESK INC THE C | 24,454 | 84,105 |
| 524686524 CLEARBRIDGE INTERNAT | 180,015 | 241,667 |
| 87807B107 TC ENERGY CORP | ||
| 110122157 BRISTOL MYERS SQUIBB | ||
| 4812A1696 JPMORGAN TR I US SMA | 237,465 | 292,840 |
| 278865100 ECOLAB INC | 27,286 | 30,290 |
| 848637104 SPLUNK INC | 20,592 | 31,430 |
| 22160K105 COSTCO WHSL CORP | 22,688 | 28,259 |
| G6095L109 APTIV PLC | 12,103 | 17,589 |
| 15135B101 CENTENE CORP COM | 20,697 | 26,713 |
| 57667L107 MATCH GROUP INC NEW | 15,697 | 35,076 |
| 608190104 MOHAWK INDS INC CO | 12,266 | 13,390 |
| 87612E106 TARGET CORP | 11,990 | 18,536 |
| 92556V106 VIATRIS INC | 61,922 | 29,328 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 98MSCFFU1 IDR CORE EQUITY RE S | |||
| 36203EN95 G N M A #347016 | AT COST | 44 | 49 |
| 912810EH7 U S TREAS BDS | |||
| 36207D5J1 G N M A #429349 | AT COST | 225 | 243 |
| 36225AQL7 G N M A #780459 | AT COST | 430 | 480 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,633 | 1,702 | 1,702 |
| Description | Amount |
|---|---|
| PARTNERSHIP DISTRIBUTION ADJUSTMENT | 31,886 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 4 | 4 | 0 |
| Description | Amount |
|---|---|
| MYLAN CORPORATE ACTION ADJUSTMENT | 37,265 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,995 | 1,995 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,768 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 620 | 620 | 0 |