| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 956 | 0 | 0 | 956 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Various | 2020-12-31 | 0 | 0 | Straight-line | 0.000000 | 375,916 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ATV | 2019-08 | Purchase | 2020-06 | 2,000 | 6,486 | 334 | 789 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Fixed Assets | 7,784,308 | 951,765 | 8,412,464 | 8,412,464 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 2,558 | 0 | 0 | 13,117 |
| Description | Amount |
|---|---|
| Inventory Adjustment | 6,622 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Building & Land Improvements | 20,271 | 0 | 0 | 1,067,371 |
| Feed & Supplies | 69,132 | 0 | 0 | 69,132 |
| Filings & Fees | 7,100 | 0 | 0 | 5,830 |
| Office Supplies | 13,499 | 0 | 0 | 13,499 |
| Ranch Supplies & Equipment | 5,747 | 0 | 0 | 31,913 |
| Repairs & Maintenance | 5,783 | 0 | 0 | 5,783 |
| Vet & Medical | 26,084 | 0 | 0 | 26,084 |
| Other Expenses | 2,050 | 0 | 0 | 7,221 |
| Insurance | 46,023 | 0 | 0 | 47,659 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Property tax refunds (exemption obtained for current and prior years) | 159,821 | 0 | 0 |
| Rental income from employees living onsite for caretaking duties (not investment property) | 21,592 | 21,592 | 21,592 |
| Description | Amount |
|---|---|
| N/A | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP Loan Payable | 0 | 48,930 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Marketing | 5,712 | 0 | 0 | 5,712 |
| Contractors | 1,418 | 0 | 0 | 1,418 |
| Other Professional Fees | 1,860 | 0 | 0 | 1,860 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Inventory | 12,814 | 8,263 | 4,551 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Quarterly Estimated Tax Payments | 1,275 | 0 | 0 | 1,275 |
| Sales & Use Taxes | 888 | 0 | 0 | 776 |