| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,750 | 2,375 | 2,375 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA C VAR 10000 SHARES | 8,953 | 10,313 |
| THE CHARLES SCHWAB #6454 VAR 13000 SHARES | 13,508 | 14,479 |
| THE GOLDMAN SACHS 4.4% 15000 SHARES | 13,655 | 15,319 |
| TRUIST FINL CORP 4.8% 9000 SHARES | 9,119 | 9,450 |
| CROWN AMERICAS LL 4.5%23 9000 SHARES | 9,456 | 9,506 |
| AIRCASTLE LIMITED 5%23F 10000 SHARES | 10,359 | 10,713 |
| FORD MOTOR CO 8.5%23 9000 SHARES | 9,894 | 10,145 |
| SOUTHWEST AIRLINES 4.75%23 9000 SHARES | 9,286 | 9,776 |
| GENERAL MOTORS F 4.25%23 9000 SHARES | 9,066 | 9,709 |
| WYNDHAM DESTINAT STEP 24 10000 SHARES | 10,230 | 10,763 |
| SPRINT CORP 7.125%24 8000 SHARES | 9,165 | 9,340 |
| WPX ENERGY, INC. 5.25%24 9000 SHARES | 9,534 | 9,765 |
| AECOM 5.875%24 6000 SHARES | 6,498 | 6,630 |
| FREEPORT-MCMORAN 9000 SHARES | 9,050 | 9,833 |
| HCA HEALTHCARE, 5.375%25 9000 SHARES | 10,066 | 10,091 |
| LUMEN TECHNOLOG 5.625%25 9000 SHARES | 9,730 | 9,709 |
| HOWMET AEROSPAC 6.875%25 8000 SHARES | 9,325 | 9,400 |
| MGM RESORTS INTE 9000 SHARES | 9,950 | 9,923 |
| STEEL DYNAMICS, I 10000 SHARES | 10,219 | 10,613 |
| CHARTER COMMUNI 9000 SHARES | 9,662 | 10,458 |
| RAYTHEON TECHNOL 9000 SHARES | 9,478 | 10,323 |
| ANHEUSER-BUSCH C 8000 SHARES | 8,323 | 9,041 |
| ANHEUSER-BUSCH I 1000 SHARES | 1,137 | 1,131 |
| ARCELORMITTAL 4.55% 9000 SHARES | 9,965 | 10,152 |
| NEWELL BRANDS IN STEP 9000 SHARES | 9,247 | 9,923 |
| JPMORGAN CHASE & 9000 SHARES | 8,516 | 9,977 |
| PULTEGROUP, INC. 8000 SHARES | 8,619 | 9,440 |
| AECOM 5.125%27 2000 SHARES | 2,030 | 2,220 |
| V.F. CORP 2.8%27 10000 SHARES | 9,989 | 10,917 |
| UNITED RENTALS (N 9000 SHARES | 9,185 | 9,641 |
| BORGWARNER INC. 10000 SHARES | 10,210 | 10,743 |
| CIT GROUP INC. 6.125%28 8000 SHARES | 8,636 | 9,730 |
| CAMPBELL SOUP CO 8000 SHARES | 8,986 | 9,383 |
| ELANCO ANIMAL HE STEP 9000 SHARES | 9,814 | 10,598 |
| FISERV, INC. 4.2%28 9000 SHARES | 9,252 | 10,684 |
| COMCAST CORP 4.15%28 12000 SHARES | 13,559 | 14,357 |
| BOSTON PROPERTIES 4.5%28 11000 SHARES | 12,450 | 13,192 |
| THE KRAFT HEINZ 9000 SHARES | 9,833 | 10,282 |
| VERIZON COMMUNI 9000 SHARES | 9,020 | 10,562 |
| CROWN CASTLE INTE 9000 SHARES | 9,697 | 10,637 |
| RELX CAPITAL INC. 4%29 9000 SHARES | 8,901 | 10,660 |
| ENERGY TRANSFER 9000 SHARES | 9,982 | 10,451 |
| PARKER-HANNIFIN 9000 SHARES | 9,042 | 10,165 |
| COMMONSPIRIT HE 9000 SHARES | 9,005 | 9,890 |
| DIAMONDBACK ENERG 10000 SHARES | 9,900 | 10,650 |
| SERVICE CORP IN 10000 SHARES | 10,218 | 10,350 |
| JOHNSON CTLS IN1.75% 10000 SHARES | 10,064 | 10,176 |
| STARBUCKS CORP 10000 SHARES | 9,978 | 10,794 |
| ALLY FINL INC. 8%31 9000 SHARES | 11,220 | 13,140 |
| CVS HEALTH CORP 8000 SHARES | 9,717 | 10,723 |
| VISA INC. 4.3%45 8000 SHARES | 8,366 | 10,920 |
| THE GEORGE WASH 4.126%48 8000 SHARES | 8,044 | 9,959 |
| MICROSOFT CORP 2.525%50 11000 SHARES | 11,446 | 11,556 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC 588 SHARES | 32,078 | 63,004 |
| ALTRIA GROUP INC 870 SHARES | 33,678 | 35,670 |
| AMGEN INC 198 SHARES | 36,380 | 45,524 |
| BROADCOM INC 208 SHARES | 55,824 | 91,073 |
| BROADRIDGE FINL SOLU 385 SHARES | 40,183 | 58,982 |
| BROOKFIELD INFRASTRUCT F 1077 SHARES | 45,088 | 77,867 |
| CISCO SYSTEMS INC 975 SHARES | 24,296 | 43,631 |
| CME GROUP INC 233 SHARES | 38,421 | 42,418 |
| ECOLAB INC 208 SHARES | 31,781 | 45,003 |
| FIRSTENERGY CORP 815 SHARES | 31,490 | 24,947 |
| KINDER MORGAN INC 2175 SHARES | 35,865 | 29,732 |
| LINDE PLC 203 SHARES | 33,180 | 53,493 |
| LOCKHEED MARTIN CORP 157 SHARES | 17,334 | 55,732 |
| MERCK & CO. INC. 545 SHARES | 21,768 | 44,581 |
| MICROSOFT CORP 398 SHARES | 46,601 | 88,523 |
| NEXTERA ENERGY INC 1082 SHARES | 31,578 | 83,476 |
| OLD REPUBLIC INTL CO 1772 SHARES | 26,733 | 34,926 |
| PAYCHEX INC 483 SHARES | 16,054 | 45,006 |
| PHILIP MORRIS INTL 680 SHARES | 48,887 | 56,297 |
| RESTAURANT BRANDS 830 SHARES | 48,175 | 50,721 |
| UNITEDHEALTH GRP INC 200 SHARES | 51,554 | 70,136 |
| VICI PROPERTIES INC 1915 SHARES | 46,399 | 48,833 |
| WATSCO INC 242 SHARES | 36,920 | 54,825 |
| A G N C INVESTMENT CORP 2195 SHARES | 32,095 | 34,242 |
| AMERN TOWER CORP 253 SHARES | 28,992 | 56,788 |
| CYRUSONE LLC 782 SHARES | 43,894 | 57,203 |
| EQUITY LIFESTYLE PPT 600 SHARES | 33,486 | 38,016 |
| NEXTERA ENERGY PARTINE LP 853 SHARES | 34,358 | 57,194 |
| PHYSICIANS REALTY TR 1650 SHARES | 23,879 | 29,370 |
| STAG INDUSTRIAL INC 1429 SHARES | 29,828 | 44,756 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT EXPENSES | 7,093 | 7,093 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 10,589 | 10,589 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 3,460 | 0 | 0 | |
| FOREIGN TAX PAID | 729 | 729 | 0 | |
| NH FILING FEE | 75 | 0 | 75 |