| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 8,475 | 4,238 | 4,238 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND, BLDG & EQUIPMENT | 2009-12-11 | 1,392,633 | |||||||
| PAVING PROJECT | 2010-11-15 | 100,823 | 46,211 | S/L | 20.0000 | 5,041 | |||
| ZAPP SOFTWARE | 2011-03-15 | 500 | 500 | 3.0000 | |||||
| PAVING PROJECT - ADDITIONAL | 2011-04-29 | 5,610 | 2,431 | S/L | 20.0000 | 281 | |||
| DELL COMPUTER | 2012-07-02 | 1,350 | 1,350 | S/L | 5.0000 | ||||
| SIDEWALK (MUSEUM TO HOUSE) | 2012-09-30 | 6,501 | 3,142 | S/L | 15.0000 | 434 | |||
| COMPUTER | 2013-02-12 | 1,007 | 1,007 | S/L | 5.0000 | ||||
| DISPLAY CASES | 2014-07-09 | 750 | 589 | S/L | 7.0000 | 107 | |||
| WATER HEATER - CHURCH | 2015-05-13 | 734 | 220 | S/L | 15.0000 | 49 | |||
| PAVING PROJECT | 2015-12-11 | 78,870 | 16,103 | S/L | 20.0000 | 3,943 | |||
| CONCRETE SIDEWALK AT CHURCH | 2016-05-13 | 3,000 | 550 | S/L | 20.0000 | 150 | |||
| STONE BARN ROOF (NET OF INS. PROCEEDS) | 2016-10-10 | 730 | 119 | S/L | 20.0000 | 36 | |||
| MUSEUM ROOF (NET OF INS. PROCEEDS) | 2017-05-25 | 16,958 | 2,190 | S/L | 20.0000 | 848 | |||
| FOUNTAIN | 2017-06-07 | 32,680 | 5,628 | S/L | 15.0000 | 2,179 | |||
| 2010 HONDA 4 WHEELER | 2017-04-28 | 2,930 | 1,116 | S/L | 7.0000 | 419 | |||
| 2012 CHEVY PICKUP | 2017-04-28 | 15,178 | 8,095 | S/L | 5.0000 | 3,036 | |||
| DRINKING FOUNTAIN | 2018-04-09 | 1,950 | 488 | S/L | 7.0000 | 278 | |||
| SECURITY SYSTEM | 2018-12-15 | 8,925 | 1,934 | S/L | 5.0000 | 1,785 | |||
| LED LIGHTING | 2019-05-14 | 7,467 | 711 | S/L | 7.0000 | 1,067 | |||
| HVAC | 2019-05-28 | 8,960 | 348 | S/L | 15.0000 | 598 | |||
| ZION CHURCH FLOORS | 2019-02-14 | 3,306 | 152 | S/L | 20.0000 | 165 | |||
| MUSEUM ENTRY IMPROVEMENTS | 2019-06-24 | 10,150 | 254 | S/L | 20.0000 | 507 | |||
| CARE CENTER SOUTH | 2019-10-31 | 117,067 | |||||||
| LOG SCHOOL HOUSE ROOF REPLACEMENT | 2020-07-20 | 19,350 | S/L | 27.5000 | 323 | ||||
| DEMOLITION COSTS OF OLD CCS BUILDING | 2020-06-23 | 167,810 | |||||||
| BEVINGTON MANSION ROOF REPLACEMENT | 2020-04-28 | 39,000 | S/L | 27.5000 | 1,005 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS | 471,866 | 514,041 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUNICIPAL FUNDS & INDIVIDUAL STOCKS | 2,886,133 | 3,301,163 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 1,928,850 | 117,064 | 1,811,786 | 1,928,850 |
| 117,067 | 117,067 | 117,067 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 230 | 230 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DELCARED DIVIDENDS | 1,877 | 1,666 | 1,666 |
| ACCRUED INTEREST ON BONDS | 6,247 | 4,849 | 4,849 |
| BOND PREMIUM/DISCOUNT | 2,799 | 1,689 | 1,689 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES | 9,891 | 9,891 | ||
| YARD & GARDEN MAINTENANCE | 9,912 | 9,912 | ||
| INSURANCE | 15,170 | 15,170 | ||
| UTILITIES | 15,321 | 15,321 | ||
| MISCELLANEOUS | 7,870 | 7,870 | ||
| REPAIR & MAINTENANCE | 6,510 | 6,510 | ||
| DUES & DONATIONS | 458 | 458 | ||
| EMPLOYEE TRAINING | 205 | 205 | ||
| EVENTS | 7,701 | 7,701 | ||
| SERVICE CONTRACTS | 15,432 | 15,432 | ||
| GIFTS/PRIZES | 719 | 719 | ||
| CASH DISTRIBUTION TIMING DIFF | 17,793 | 17,793 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS AND FEES | 320 | 320 | |
| MUSEUM RENTAL | 3,040 | 3,040 | |
| SPECIAL EVENTS | 1,215 | 1,215 | |
| MISCELLANEOUS INCOME | 33 | 33 | |
| K-1 ORDINARY & OTHER INC/LOSS | 7,169 | 7,169 | 7,169 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PROPERTY TAX CREDIT | 9,347 | 9,347 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 25,350 | 25,350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,494 | 5,494 | ||
| EXCISE TAXES | 1,700 | |||
| FOREIGN TAX ON INVESTMENTS | 969 | 969 |