| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EVANOHOE, KELLOGG | 5,220 | 5,220 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CHESTNUT MULTI FAMILY | 2015-01-16 | 41,600 | 7,501 | S/L | 27.5000 | ||||
| LAND | 2015-01-16 | 112,437 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CHESTNUT MULTI FAMILY | 2015-01 | PURCHASE | 2020-04 | 41,600 | -34,099 | 7,501 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDWARD JONES-CORP STOCKS | 171,384 | 171,384 |
| EDWARD JONES-MUTUAL FUNDS | 202,563 | 202,563 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS/FIXTURES | 1,231,207 | 1,231,207 | 1,231,207 | |
| BUILDING | ||||
| LAND | 112,437 | 112,437 | 112,437 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRESS ON NEW PROJECTS | 12,014 | 111,738 | 111,738 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EVENTS | 645 | 645 | ||
| INSURANCE | 2,915 | 2,915 | ||
| OFFICE EXPENSE | 2,990 | 2,990 | ||
| STATE TAX/FEE | 95 | 95 | ||
| STORAGE | 3,000 | 3,000 | ||
| SUPPLIES & HOUSE EXP | 8,169 | 8,169 | ||
| TECHNOLOGY | 495 | 495 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENT | 18,110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 525 | 525 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,382 | 1,382 |