| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 7,500 | 7,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FOUR (4) - 32" TELEVISIONS | 2012-10-23 | 1,658 | 1,658 | S/L | 5.0000 | ||||
| CALLER MACHINE AND FLASH BOARD | 2012-12-27 | 2,625 | 2,625 | S/L | 5.0000 | ||||
| TABLES & CABINET | 2013-01-30 | 566 | 566 | S/L | 5.0000 | ||||
| TABLES & CHAIRS | 2013-03-27 | 3,000 | 3,000 | S/L | 5.0000 | ||||
| PM SOUND SYSTEM | 2013-06-05 | 1,075 | 1,075 | S/L | 5.0000 | ||||
| CALLER MACHINE AND FLASH BOARDS | 2013-11-30 | 2,000 | 2,000 | S/L | 5.0000 | ||||
| CALLER MACHINE AND FLASH BOARDS | 2013-12-26 | 2,000 | 2,000 | S/L | 5.0000 | ||||
| CALLER MACHINE AND FLASH BOARDS | 2014-01-31 | 2,020 | 2,020 | S/L | 5.0000 | ||||
| BEST BUY LAPTOP COMPUTER | 2014-05-20 | 999 | 999 | S/L | 3.0000 | ||||
| EQUIPMENT | 2016-03-31 | 8,000 | 6,667 | S/L | 5.0000 | 1,333 | |||
| OVEN FOR CONCESSION STAND | 2017-05-25 | 3,451 | 2,070 | S/L | 5.0000 | 690 | |||
| SIGNS AT BINGO HALL | 2016-10-31 | 400 | 287 | S/L | 5.0000 | 80 | |||
| CAMERAS IN BINGO HALL | 2017-03-07 | 950 | 618 | S/L | 5.0000 | 190 | |||
| OFFICE FURNITURE (DISCOUNT OFFICE) | 2017-01-17 | 918 | 612 | S/L | 5.0000 | 184 | |||
| AIR CONDITIONING UNIT - CHARITY OFFICE | 2017-02-27 | 7,115 | 3,304 | S/L | 7.0000 | 1,016 | |||
| TELEVISIONS - BEST BUY | 2017-02-16 | 1,020 | 663 | S/L | 5.0000 | 204 | |||
| TELEVISION (WALMART) | 2016-10-31 | 626 | 449 | S/L | 5.0000 | 125 | |||
| PA SYSTEM (MAN CAVE SOUND & VIDEO) | 2016-07-09 | 2,220 | 1,739 | S/L | 5.0000 | 444 | |||
| PATTERN FLASHBOARD | 2018-11-14 | 1,070 | 339 | S/L | 5.0000 | 214 | |||
| VIDEO DESIGNER DESK | 2018-11-14 | 1,930 | 611 | S/L | 5.0000 | 386 | |||
| 2 LAPTOP CONPUTERS (BEST BUY) | 2019-05-08 | 2,067 | 448 | S/L | 5.0000 | 413 | |||
| MAHOGANY CONF TABLE & 8 CHAIRS | 2021-05-14 | 2,939 | S/L | 7.0000 | 35 | ||||
| RUGS FOR NEW OFFICE SPACE | 2021-05-08 | 1,038 | S/L | 7.0000 | 12 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 49,688 | 39,077 | 10,611 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSES | 8,520 | 8,520 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-COMMERCIAL BINGO | ||||
| CASH PRIZES | 2,509,811 | 2,509,811 | ||
| BANK FEES | 85 | 85 | ||
| BINGO SUPPLIES | 101,956 | 101,956 | ||
| EQUIPMENT RENTAL | 176,884 | 176,884 | ||
| JANITORIAL | 8,876 | 8,876 | ||
| OFFICE SUPPLIES | 8,489 | 8,489 | ||
| OVER & SHORT | 697 | 697 | ||
| REVENUE FEES | 38,821 | 38,821 | ||
| SECURITY | 14,891 | 14,891 | ||
| UTILITIES | 13,523 | 13,523 | ||
| ADVERTISING | 272 | 272 | ||
| PULL TAB, ELECTRONIC DEVICE | ||||
| CASH PRIZES | 3,808,316 | 3,808,316 | ||
| BANK FEES | 117 | 117 | ||
| PULL TAB COST | 240,558 | 240,558 | ||
| ELECTRONIC DEVICE RENTAL | 58,282 | 58,282 | ||
| JANITORIAL | 20,710 | 20,710 | ||
| OFFICE SUPPLIES | 11,768 | 11,768 | ||
| OVER & SHORT | 967 | 967 | ||
| REVENUE FEES | 7,115 | 7,115 | ||
| SECURITY | 34,746 | 34,746 | ||
| UTILITIES | 31,555 | 31,555 | ||
| ADVERTISING | 378 | 378 | ||
| EXPENSES | ||||
| BANK FEES | 63 | 63 | ||
| INSURANCE - GENERAL LIABILITY | 5,295 | 5,295 | ||
| MISCELLANEOUS | 64 | 64 | ||
| OFFICE SUPPLIES | 6,704 | 6,704 | ||
| PENALTIES & INTEREST | 1,017 | 1,017 | ||
| REPAIRS & MAINTENANCE | 750 | 750 | ||
| TELEPHONE | 1,639 | 1,639 | ||
| UTILITIES | 926 | 926 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON-COMMERCIAL BINGO | 3,892,968 | 3,892,968 | |
| PULL TAB, ELECTRONIC DEVICE | 5,396,387 | 5,396,387 | |
| OTHER REVENUE | 17,537 | 17,537 | |
| PAYCHECK PROTECTION PROGRAM | 75,800 | 75,800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INCOME TAX PAYABLE | 35,499 | |
| PAYCHECK PROTECTION PROGRAM LOAN | 75,800 | 76,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 7,437 | 7,437 | ||
| NON-COMMERCIAL BINGO | 9,552 | 9,552 | ||
| PULL TAB, ELECTRONIC DEVICE | 13,240 | 13,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-COMMERCIAL BINGO | 9,069 | 9,069 | ||
| PULL TAB, ELECTRONIC DEVICE | 21,162 | 21,162 | ||
| INDIRECT TAXES/LICENSES | 43,858 | 43,858 |