| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 6,352 | 6,352 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VARIOUS BUILDINGS | 1980-12-30 | 302,511 | 302,511 | S/L | 25.0000 | ||||
| LAND | 1980-12-31 | 465,010 | |||||||
| ROOF | 1987-01-01 | 3,941 | 3,941 | S/L | 31.5000 | ||||
| REMODELING - DIR HOUSE | 1987-02-01 | 239 | 239 | S/L | 31.5000 | ||||
| ROOF & DORMER HOUSE | 1987-05-01 | 8,444 | 8,444 | S/L | 31.5000 | ||||
| ROOF - ADMIN BUILDING | 1987-09-01 | 1,610 | 1,610 | S/L | 31.5000 | ||||
| WOODSTOVE INSERT | 1987-11-01 | 769 | 769 | S/L | 7.0000 | ||||
| REBUILD FIREPLACE & CHIMNEY | 1991-09-17 | 2,059 | 1,881 | S/L | 31.5000 | 65 | 65 | ||
| FIREPLACE INSTALLATION | 1991-10-31 | 952 | 867 | S/L | 31.5000 | 31 | 31 | ||
| VINYL SIDING | 1992-02-26 | 8,932 | 8,047 | S/L | 31.5000 | 283 | 283 | ||
| ENTRANCE STONE WORK | 1992-06-25 | 3,662 | 3,260 | S/L | 31.5000 | 116 | 116 | ||
| FURNACE W/CENTRAL AIR | 1994-05-17 | 6,732 | 4,511 | S/L | 39.0000 | 172 | 172 | ||
| HAYES HOUSE ROOF REPAIR | 1996-03-29 | 4,000 | 2,463 | S/L | 39.0000 | 102 | 102 | ||
| HAYES HOUSE ROOF REPAIR | 1996-07-24 | 6,660 | 4,091 | S/L | 39.0000 | 171 | 171 | ||
| BUTTERFLY GARDEN | 2000-06-30 | 2,504 | 1,287 | S/L | 39.0000 | 64 | 64 | ||
| HISTORY MUSEUM | 2000-06-30 | 9,189 | 4,723 | S/L | 39.0000 | 235 | 235 | ||
| FLOORING - DIRECTOR HOUSE | 2000-12-23 | 1,300 | 651 | S/L | 39.0000 | 34 | 34 | ||
| HAYES MUSEUM | 2001-06-30 | 10,932 | 5,338 | S/L | 39.0000 | 280 | 280 | ||
| NATURE CENTER DOOR | 2001-12-12 | 684 | 684 | 200DB | 7.0000 | ||||
| TREE TERMINATOR & SPRAYER | 2002-04-23 | 5,018 | 5,018 | 200DB | 7.0000 | ||||
| GIFT SHOP REMODELING | 2002-06-12 | 11,410 | 5,278 | S/L | 39.0000 | 292 | 292 | ||
| MATTRESSES FOR HAYES HOUSE | 2004-10-22 | 396 | 396 | 200DB | 5.0000 | ||||
| SIGN - OPTEC | 2006-07-01 | 28,451 | 28,451 | 200DB | 7.0000 | ||||
| BOILER | 2006-12-14 | 2,933 | 1,018 | S/L | 39.0000 | 76 | 76 | ||
| ANCHOR LAND IMPROVEMENTS | 2007-03-09 | 50,054 | |||||||
| TUNNEL & CULVERT | 2007-06-28 | 111,744 | |||||||
| RETAINING WALL | 2007-06-28 | 27,090 | |||||||
| CULVERT IMPROVEMENTS | 2007-08-30 | 3,011 | 2,610 | 150DB | 15.0000 | 185 | 185 | ||
| SEEDING | 2008-06-30 | 6,393 | |||||||
| TELEVISION | 2009-05-14 | 558 | 558 | 200DB | 7.0000 | ||||
| DRAINAGE TILE INSTALLATION | 2009-06-12 | 2,480 | 2,205 | 150DB | 15.0000 | 70 | 70 | ||
| DEVEL OF EAST/WEST SIDE TUNNEL | 2009-07-12 | 18,706 | |||||||
| ANCHOR PROPERTIES | 2009-08-28 | 6,003 | |||||||
| TOSCHLOG EXCAVATION - BLAKEY FARM | 2010-04-15 | 1,100 | 787 | 150DB | 15.0000 | 66 | 66 | ||
| 2011 JOHN DEERE 997 COMMERCIAL MOWER | 2011-10-13 | 13,491 | 13,491 | 200DB | 7.0000 | ||||
| LOG SPLITTER FROM TSC | 2011-12-19 | 999 | 999 | 200DB | 7.0000 | ||||
| NEW CHEVY TRUCK | 2012-06-23 | 34,321 | 34,321 | 200DB | 7.0000 | ||||
| 3 MONITORS, 3 DESKTOPS | 2012-06-24 | 1,800 | 1,800 | 200DB | 5.0000 | ||||
| STIHL EQUIPMENT (BLOWERS, TRIMMERS) | 2012-06-25 | 1,438 | 1,438 | 200DB | 7.0000 | ||||
| JOHN DEERE TS 4X2 GATOR | 2012-06-25 | 7,500 | 7,500 | 200DB | 7.0000 | ||||
| JOHN DEERE MX6 ROTARY CUTTER | 2012-06-25 | 3,000 | 3,000 | 200DB | 7.0000 | ||||
| JOHN DEERE XPU 4X5 GATOR | 2012-06-25 | 9,150 | 9,150 | 200DB | 7.0000 | ||||
| TSC DISC | 2012-06-27 | 850 | 850 | 200DB | 7.0000 | ||||
| TSC TRAILER | 2012-06-27 | 1,000 | 1,000 | 200DB | 7.0000 | ||||
| PAVING OF PARKING LOT @ NATURE CENTER | 2012-08-30 | 24,968 | 14,450 | 150DB | 15.0000 | 1,468 | 1,468 | ||
| USED BUSHHOG/SM-60 ROTARY CUTTER | 2013-01-14 | 5,750 | 5,750 | 200DB | 7.0000 | ||||
| TRAILHEAD PARKING LOT EXCAVATION | 2013-04-12 | 5,742 | 3,081 | 150DB | 15.0000 | 343 | 343 | ||
| JOHN DEERE MOWER & DECK | 2013-05-30 | 18,495 | 18,495 | 200DB | 7.0000 | ||||
| BRADCO SKID STEER BACKHOE ATTACHMENT | 2013-06-13 | 2,500 | 2,500 | 200DB | 7.0000 | ||||
| SEAL PARKING LOT @ NATURE CENTER | 2013-09-12 | 3,011 | 1,380 | S/L | 15.0000 | 201 | 201 | ||
| ROOFING FOR 186, 190 AND CARPENTER | 2013-09-30 | 9,547 | 1,658 | S/L | 39.0000 | 245 | 245 | ||
| NEW WINDOWS IN NATURE CENTER | 2013-12-30 | 10,400 | 4,593 | S/L | 15.0000 | 693 | 693 | ||
| FENCING | 2014-03-02 | 1,750 | 773 | S/L | 15.0000 | 117 | 117 | ||
| 2 NEW DOORS @ NATURE CENTER | 2014-06-25 | 1,962 | 1,717 | S/L | 7.0000 | 245 | 245 | ||
| 2006 CHEVY SILVERADO 3500 V8 | 2014-06-27 | 14,969 | 13,098 | S/L | 7.0000 | 1,871 | 1,871 | ||
| SNOW PLOW | 2014-06-27 | 6,035 | 5,281 | S/L | 7.0000 | 754 | 754 | ||
| SPLIT DECK TRAILER | 2014-06-27 | 5,500 | 4,812 | S/L | 7.0000 | 688 | 688 | ||
| INFORMATION CENTER SIGN | 2014-07-09 | 1,339 | 1,148 | S/L | 7.0000 | 191 | 191 | ||
| INFORMATION CENTER BENCHES | 2014-08-04 | 2,306 | 1,956 | S/L | 7.0000 | 330 | 330 | ||
| WINDOWS | 2014-12-01 | 2,966 | 494 | S/L | 27.5000 | 108 | 108 | ||
| SECURITY GATE | 2016-03-11 | 2,685 | 1,808 | S/L | 7.0000 | 384 | 384 | ||
| 2002 CHEVY TRAILBLAZER | 2016-03-18 | 3,150 | 2,898 | S/L | 5.0000 | 252 | 252 | ||
| 1997 FORD F150 - TEAL | 2016-03-23 | 1,450 | 1,334 | S/L | 5.0000 | 116 | 116 | ||
| SECURITY GATE | 2016-06-28 | 2,890 | 1,947 | S/L | 7.0000 | 412 | 412 | ||
| PLAYSCAPE | 2016-06-30 | 16,763 | 3,353 | S/L | 15.0000 | 1,117 | 1,117 | ||
| GAS FURNACE - ADMIN BLDG | 2017-01-25 | 4,006 | 351 | S/L | 39.0000 | 103 | 103 | ||
| 6X10 SURE-TRAC DUMP TRAILER | 2017-05-24 | 4,895 | 2,214 | S/L | 7.0000 | 700 | 700 | ||
| JOHN DEERE PLANETARY DRIVE AUGER | 2018-02-07 | 3,000 | 1,036 | S/L | 7.0000 | 428 | 428 | ||
| PRO FORCE DEBRIS BLOWER | 2018-01-11 | 7,250 | 2,589 | S/L | 7.0000 | 1,036 | 1,036 | ||
| 45' HIGH CUBE CONTAINER | 2018-03-07 | 3,000 | 1,000 | S/L | 7.0000 | 429 | 429 | ||
| ROOF - WOODSIDE DRIVE | 2018-03-29 | 6,606 | 550 | S/L | 27.5000 | 241 | 241 | ||
| HP DESIGNJET T520 WIRELESS PRINTER | 2018-06-01 | 2,297 | 684 | S/L | 7.0000 | 328 | 328 | ||
| FARLOW/FOUTS FARM LAND | 2017-10-09 | 430,000 | |||||||
| JD 1550 MOWER & 72" DECK | 2019-04-24 | 18,750 | 3,125 | S/L | 7.0000 | 2,679 | 2,679 | ||
| 2 1/2 TON BRYANT AIR CONDITIONER | 2019-06-07 | 3,289 | 940 | S/L | 7.0000 | 470 | 470 | ||
| LED LIGHTING | 2019-08-22 | 8,450 | 181 | S/L | 39.0000 | 216 | 216 | ||
| FURNACE & AIR CONDITIONING UNIT | 2020-02-21 | 13,693 | 117 | S/L | 39.0000 | 351 | 351 | ||
| ANNEX - FLOORING | 2020-06-09 | 2,782 | 6 | S/L | 39.0000 | 71 | 71 | ||
| 16 IN MACBOOK PRO LAPTOP | 2020-06-09 | 2,399 | 40 | S/L | 5.0000 | 480 | 480 | ||
| DR FIELD AND BRUSH MOWER PRO | 2020-06-16 | 2,000 | S/L | 7.0000 | 286 | 286 | |||
| MOWER | 2020-06-29 | 1,075 | S/L | 7.0000 | 154 | 154 | |||
| COUNTERTOP/CABINETS - ANNEX | 2020-06-09 | 2,286 | 2 | S/L | 39.0000 | 59 | 59 | ||
| NEW ROOF | 1988-12-01 | 5,140 | 5,133 | S/L | 31.5000 | 7 | 7 | ||
| LEAF VACUUM | 2020-11-10 | 4,326 | S/L | 7.0000 | 412 | 412 | |||
| LEAF VACUUM - MULCH ATTACHMENT | 2020-11-10 | 2,400 | S/L | 7.0000 | 229 | 229 | |||
| 2017 GMC 1500 TRUCK | 2021-01-11 | 32,227 | S/L | 7.0000 | 2,302 | 2,302 | |||
| 2013 JD 997 ZERO-TURN MOWER | 2021-02-24 | 9,500 | S/L | 7.0000 | 452 | 452 | |||
| BARN - METAL SIDING | 2021-04-14 | 20,977 | S/L | 27.5000 | 191 | 191 | |||
| DOUBLE CHIP SEAL - MILESTONE | 2020-09-23 | 53,370 | S/L | 7.0000 | 5,718 | 5,718 | |||
| PAVING AUTO TOUR | 2021-06-09 | 102,737 | S/L | 7.0000 | 1,223 | 1,223 | |||
| SEED SHED | 2021-03-18 | 4,350 | S/L | 15.0000 | 73 | 73 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,784,282 | 2,786,316 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY | 4,518,918 | 8,913,305 |
| REAL ESTATE | 183,205 | 225,309 |
| WC FOUNDATION EDUCATION FUND | 13,231 | 17,498 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| INVESTMENT PROPERTY - LAND | 430,000 | 430,000 | 430,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 310,049 | 304,619 | 5,430 | 17,126 |
| FURNITURE & FIXTURES | 39,546 | 36,361 | 3,185 | 2,285 |
| ARBORETUM EQUIPMENT | 223,039 | 153,685 | 69,354 | 49,765 |
| BUILDING IMPROVEMENTS | 173,955 | 75,244 | 98,711 | 311,334 |
| CAPITAL IMPROVEMENTS - OTHER | 222,420 | 46,186 | 176,234 | 555,840 |
| LAND | 685,000 | 685,000 | 134,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,025 | 2,025 |
| Item No. | 1 |
|---|---|
| Lender's Name | NOTE PAYABLE - US BANK PPP LOAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 32,300 |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | NOTE PAYABLE - US BANK PPP LOAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 32,380 |
| Balance Due | 32,380 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OUTSIDE LABOR & SERVICES | 40 | 40 | ||
| COMMUNICATIONS | 3,111 | 3,111 | ||
| DUES & SUBSCRIPTIONS | 693 | 23 | 670 | |
| PUBLIC RELATIONS/ADVERTISING | 6,021 | 6,021 | ||
| EMPLOYEE EDUCATION | 844 | 844 | ||
| INSURANCE | 13,924 | 198 | 13,726 | |
| MISCELLANEOUS | 4,189 | 185 | 185 | 4,004 |
| OPERATING SUPPLIES | 8,426 | 8,426 | ||
| PROGRAM EXPENSES | 233 | 233 | ||
| EXHIBITS & DISPLAYS | 5,057 | 5,057 | ||
| HORTICULTURE EXPENSE | 5,836 | 5,836 | ||
| OIL & GAS | 5,241 | 5,241 | ||
| SECURITY | 212 | 212 | ||
| LEASE EXPENSE | 3,203 | 3,203 | ||
| CREDIT CARD FEES | 514 | 514 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TOUR GROUP INCOME | 301 | 301 | |
| CLASSES & WORKSHOPS | 1,005 | 1,005 | |
| MISCELLANEOUS | 106 | 106 | |
| GIFT SHOP SALES | 137 | 137 | |
| MEMBERSHIP DUES | 26,640 | 26,640 | |
| FACILITY RENTALS | 343 | 343 | 343 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 53,233 | 53,233 | 53,233 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 16,201 | 2,475 | 13,726 |