| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,963 | 420 | 6,542 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 16,897,013 | 0 % | 0 | 0 | |||||
| LAND IMPROVEMENTS | 3,574,037 | 800,063 | 0 % | 237,935 | 0 | ||||
| BUILDINGS | 5,231,100 | 371,613 | 0 % | 134,131 | 0 | ||||
| STORE IMPROVEMENTS | 7,059 | 7,002 | 0 % | 57 | 0 | ||||
| FURNITURE AND FIXTURES | 51,097 | 22,141 | 0 % | 7,382 | 0 | ||||
| COMPUTERS AND SOFTWARE | 544,467 | 327,357 | 0 % | 108,352 | 0 | ||||
| EQUIPMENT | 136,773 | 60,753 | 0 % | 20,251 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 16,897,013 | 0 | 16,897,013 | |
| LAND IMPROVEMENTS | 3,574,037 | 1,037,998 | 2,536,039 | |
| BUILDINGS | 5,231,100 | 505,744 | 4,725,356 | |
| STORE IMPROVEMENTS | 7,059 | 7,059 | 0 | |
| FURNITURE AND FIXTURES | 51,097 | 29,523 | 21,574 | |
| COMPUTERS AND SOFTWARE | 544,467 | 435,709 | 108,758 | |
| EQUIPMENT | 136,773 | 81,004 | 55,769 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| HISTORICAL BUILDINGS | 1,628,000 | 1,628,000 | 1,628,000 |
| OTHER PROGRAM RELATED ASSETS | 245,091 | 245,091 | 245,091 |
| INTEREST RECEIVABLE | 76,493 | 129,635 | 129,635 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 934 | 0 | 934 | |
| INSURANCE | 10,031 | 0 | 10,031 | |
| WEBSITE | 51 | 0 | 51 | |
| PENALTIES | 9 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAXES | 288 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NET INVESTMENT INCOME TAX | 1,012 | 0 | 1,012 |