| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 500 | 0 | 500 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1977-01-01 | 2,375 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 1977-01-01 | 11,154 | 9,716 | SL | 37.000000000000 | 0 | 0 | 0 | |
| BUILDING | 1977-01-01 | 394,727 | 394,727 | SL | 31.500000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1986-01-01 | 11,776 | 11,776 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SUMP PUMP | 1992-09-30 | 3,631 | 3,631 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WATER HEATER | 1992-02-12 | 1,449 | 1,449 | ADS | 8.000000000000 | 0 | 0 | 0 | |
| HOUSEKEEPING VACUUM | 1992-02-21 | 370 | 370 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| WATER HEATER | 1993-06-15 | 664 | 664 | ADS | 8.000000000000 | 0 | 0 | 0 | |
| WATER HEATER | 1997-05-01 | 1,060 | 1,060 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 1998-07-01 | 42,279 | 22,937 | SL | 39.000000000000 | 1,084 | 0 | 1,084 | |
| FURNITURE, ETC | 1998-07-01 | 3,601 | 3,601 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LOT | 1999-07-01 | 200 | L | 0 | 0 | 0 | |||
| WIRE SHELVES | 1999-07-01 | 1,157 | 1,157 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| GARBAGE DISPOSAL | 2002-04-01 | 5,456 | 5,456 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FLOOR TILE | 2002-08-01 | 6,778 | 6,778 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CABINET DOWN PAYMENT | 2004-07-01 | 2,000 | 2,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SHOWER STALL | 2004-07-01 | 1,741 | 693 | SL | 39.000000000000 | 45 | 0 | 45 | |
| LUMBER, DOOR FRAMES, ETC | 2004-07-01 | 802 | 320 | SL | 39.000000000000 | 21 | 0 | 21 | |
| SPRINKLER SYSTEM | 2004-10-15 | 32,900 | 12,866 | SL | 39.000000000000 | 844 | 0 | 844 | |
| ROLL DOOR TUB | 2004-07-01 | 8,348 | 3,318 | SL | 39.000000000000 | 214 | 0 | 214 | |
| DEMO COSTS-PARTIAL | 2004-07-01 | 3,864 | L | 0 | 0 | 0 | |||
| BUILDING REMODELING | 2006-04-01 | 145,487 | 72,524 | SL | 27.500000000000 | 5,290 | 0 | 5,290 | |
| REFRID/FREEZER COMMERCIAL | 2006-04-01 | 3,548 | 3,548 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| VACUUM CLEANER | 2006-04-01 | 120 | 120 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| KITCHEN APPL/MICROWAVE | 2006-04-01 | 1,920 | 1,920 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CARPET/FLOORING | 2006-04-01 | 8,968 | 8,968 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BEAUTY SHOP EQUIPMENT | 2006-04-01 | 1,768 | 1,768 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE, LINENS, CURTAINS | 2006-04-01 | 16,118 | 16,118 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SECURITY SYSTEM | 2006-04-01 | 1,533 | 1,533 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER MONITOR | 2006-04-01 | 1,339 | 1,339 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| COPIER FOR OFFICE | 2006-06-30 | 350 | 350 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| CORDLESS TELEPHONE HANDSETS | 2006-06-30 | 165 | 165 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| OUTDOOR PATIO SET | 2006-06-30 | 534 | 534 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| VACUUM CLEANER W/ATTACHMENTS | 2006-06-30 | 252 | 252 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 3 SMALL FRIDGES, 1 MICROWAVE | 2006-06-30 | 379 | 379 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| OUTDOOR SIGN FOR BRICKSTONE MANOR | 2006-06-30 | 462 | 462 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| PATIENT TRANSFER LIFT | 2007-04-03 | 2,000 | 2,000 | 200DB | 7.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 2,375 | 0 | 2,375 | |
| LAND IMPROVEMENTS | 11,154 | 9,716 | 1,438 | |
| BUILDING | 394,727 | 394,727 | 0 | |
| EQUIPMENT | 11,776 | 11,776 | 0 | |
| SUMP PUMP | 3,631 | 3,631 | 0 | |
| WATER HEATER | 1,449 | 1,449 | 0 | |
| HOUSEKEEPING VACUUM | 370 | 370 | 0 | |
| WATER HEATER | 664 | 664 | 0 | |
| WATER HEATER | 1,060 | 1,060 | 0 | |
| BUILDING IMPROVEMENTS | 42,279 | 24,021 | 18,258 | |
| FURNITURE, ETC | 3,601 | 3,601 | 0 | |
| LOT | 200 | 0 | 200 | |
| WIRE SHELVES | 1,157 | 1,157 | 0 | |
| GARBAGE DISPOSAL | 5,456 | 5,456 | 0 | |
| FLOOR TILE | 6,778 | 6,778 | 0 | |
| CABINET DOWN PAYMENT | 2,000 | 2,000 | 0 | |
| SHOWER STALL | 1,741 | 738 | 1,003 | |
| LUMBER, DOOR FRAMES, ETC | 802 | 341 | 461 | |
| SPRINKLER SYSTEM | 32,900 | 13,710 | 19,190 | |
| ROLL DOOR TUB | 8,348 | 3,532 | 4,816 | |
| DEMO COSTS-PARTIAL | 3,864 | 0 | 3,864 | |
| BUILDING REMODELING | 145,487 | 77,814 | 67,673 | |
| REFRID/FREEZER COMMERCIAL | 3,548 | 3,548 | 0 | |
| VACUUM CLEANER | 120 | 120 | 0 | |
| KITCHEN APPL/MICROWAVE | 1,920 | 1,920 | 0 | |
| CARPET/FLOORING | 8,968 | 8,968 | 0 | |
| BEAUTY SHOP EQUIPMENT | 1,768 | 1,768 | 0 | |
| FURNITURE, LINENS, CURTAINS | 16,118 | 16,118 | 0 | |
| SECURITY SYSTEM | 1,533 | 1,533 | 0 | |
| COMPUTER MONITOR | 1,339 | 1,339 | 0 | |
| COPIER FOR OFFICE | 350 | 350 | 0 | |
| CORDLESS TELEPHONE HANDSETS | 165 | 165 | 0 | |
| OUTDOOR PATIO SET | 534 | 534 | 0 | |
| VACUUM CLEANER W/ATTACHMENTS | 252 | 252 | 0 | |
| 3 SMALL FRIDGES, 1 MICROWAVE | 379 | 379 | 0 | |
| OUTDOOR SIGN FOR BRICKSTONE MANOR | 462 | 462 | 0 | |
| PATIENT TRANSFER LIFT | 2,000 | 2,000 | 0 | |
| LOAN CLOSING COSTS | 2,021 | 1,493 | 528 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED PATRONAGE DIVIDENDS | 1,790 | 1,535 | 1,535 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 615 | 0 | 615 | 0 |
| REPAIRS & MAINTENANCE | 52,159 | 0 | 52,159 | 0 |
| GROCERIES | 13,905 | 0 | 13,526 | 0 |
| HOUSEHOLD EXPENSES | 4,246 | 0 | 4,246 | 0 |
| INSURANCE | 21,298 | 0 | 21,298 | 0 |
| LICENSES | 1,955 | 0 | 1,955 | 0 |
| OFFICE EXPENSES | 4,032 | 0 | 4,032 | 0 |
| TENANT CARE | 4,955 | 0 | 4,955 | 0 |
| APPLIANCE/FURNTURE PURCHASES | 700 | 0 | 700 | 0 |
| LOAN FEE AMORTIZATION | 404 | 0 | 404 | 0 |
| COVID 19 EXPENSES | 2,826 | 0 | 2,825 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LONG TERM CARE RESIDENT PAYMENTS | 301,003 | 301,003 | |
| MEDICAL FACILITY PAYMENTS | 10,150 | 10,150 | |
| FUNDRAISER | 444 | 444 | |
| MISC INC, PATR | 355 | 355 | |
| PPP LOAN FORGIVEN | 38,500 | 38,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SALES TAX | 161 | 0 | 161 | 0 |
| PROPERTY TAXES | 966 | 0 | 966 | 0 |
| PAYROLL TAXES | 15,499 | 0 | 15,499 | 0 |