| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833AZ3 APPLE INC | 6,597 | 7,553 |
| 06367TJX9 BANK OF MONTREAL | ||
| 126408HE6 CSX CORP | 3,936 | 4,374 |
| 38148YAC2 GOLDMAN SACHS GROUP | 6,005 | 6,122 |
| 46647PAU0 JPMORGAN CHASE & CO | 6,995 | 7,593 |
| 822582AD4 SHELL INTERNATIONAL | 3,693 | 4,666 |
| 912828QN3 U.S. TREASURY NOTE | ||
| 912828R77 U.S. TREASURY NOTE | ||
| 928563AB1 VMWARE INC | 3,999 | 4,149 |
| 036752AG8 ANTHEM INC | 4,019 | 4,729 |
| 126650CX6 CVS HEALTH CORP | 3,216 | 3,570 |
| 24422ETG4 JOHN DEERE CAPITAL C | 7,049 | 7,388 |
| 3140GYGZ6 FNMA PBH9215 03 50% | 7,427 | 7,876 |
| 404280AK5 HSBC HOLDINGS PLC | ||
| 912810RU4 U.S. TREASURY BOND | 17,679 | 22,997 |
| 14040HBT1 CAPITAL ONE FINANCIA | 4,999 | 5,493 |
| 37045XBT2 GENERAL MOTORS FINL | 4,019 | 4,554 |
| 459200HF1 IBM CORP | 7,344 | 9,914 |
| 855244AQ2 STARBUCKS CORP | 3,978 | 4,552 |
| 912810QW1 U.S. TREASURY BOND | 20,206 | 25,723 |
| 912810RJ9 U.S. TREASURY BOND | 7,317 | 9,060 |
| 912810RT7 U.S. TREASURY BOND | 2,869 | 3,424 |
| 92857WBJ8 VODAFONE GROUP PLC | 3,004 | 3,431 |
| 20030NBX8 COMCAST CORP | 7,001 | 7,530 |
| 30219GAM0 EXPRESS SCRIPTS HOLD | 3,109 | 3,479 |
| 494550BS4 KINDER MORGAN ENER P | 5,017 | 5,474 |
| 961214DQ3 WESTPAC BANKING CORP | ||
| 00206RCN0 AT&T INC | ||
| 046353AL2 ASTRAZENECA PLC | 4,139 | 4,490 |
| 581557BJ3 MCKESSON CORP | 4,008 | 4,663 |
| 912810SA7 U.S. TREASURY BOND | 13,940 | 18,378 |
| 26441CAN5 DUKE ENERGY CORP | 4,017 | 4,404 |
| 61746BDQ6 MORGAN STANLEY | 6,942 | 7,755 |
| 912810RM2 U.S. TREASURY BOND | 7,312 | 9,082 |
| 913017DB2 UNITED TECHNOLOGIES | ||
| 10373QAJ9 BP CAP MARKETS AMERI | ||
| 172967JT9 CITIGROUP INC | 3,027 | 3,430 |
| 172967KJ9 CITIGROUP INC | 3,000 | 3,516 |
| 26884LAE9 EQT CORP | 3,858 | 4,030 |
| 29273RBD0 ENERGY TRANSFER PART | 3,820 | 4,388 |
| 912828T34 U.S. TREASURY NOTE | ||
| 92343VCQ5 VERIZON COMMUNICATIO | 3,794 | 4,992 |
| 00287YAQ2 ABBVIE INC | 3,859 | 4,456 |
| 05574LFY9 BNP PARIBAS | 3,913 | 4,251 |
| 06406HCS6 BANK OF NEW YORK MEL | 6,101 | 6,579 |
| 31359MGK3 FEDERAL NATL MTG ASS | 11,781 | 13,627 |
| 36962G4B7 GENERAL ELEC CAP COR | 3,610 | 4,416 |
| 686330AH4 ORIX CORP | 4,013 | 4,146 |
| 912810QT8 U.S. TREASURY BOND | 8,556 | 10,463 |
| 9128284P2 U.S. TREASURY NOTE | ||
| 023135BF2 AMAZON.COM INC | 3,442 | 3,742 |
| 10922NAC7 BRIGHTHOUSE FINANCIA | ||
| 437076BN1 HOME DEPOT INC | 4,016 | 4,311 |
| 912828G38 U.S. TREASURY NOTE | ||
| 9128286B1 U.S. TREASURY NOTE | 19,668 | 21,811 |
| 10112RAY0 BOSTON PROPERTIES LP | 3,970 | 4,361 |
| 86787EBE6 SUNTRUST BANK | 4,036 | 4,131 |
| 02209SBB8 ALTRIA GROUP INC | 4,004 | 4,368 |
| 21685WDD6 USD RABOBANK UTRECHT | 4,097 | 4,159 |
| 23291KAG0 DH EUROPE FINANCE II | 4,007 | 4,239 |
| 883556BN1 THERMO FISHER SCIENT | 4,072 | 4,222 |
| 912810SF6 U.S. TREASURY BOND | 4,608 | 5,276 |
| 25152R5F6 USD DEUTSCHE BANK AG | 2,910 | 3,027 |
| 94974BGH7 WELLS FARGO & COMPAN | 6,038 | 6,523 |
| 097023CN3 BOEING CO | ||
| 370334CF9 GENERAL MILLS INC | 4,125 | 4,522 |
| 927804FU3 VIRGINIA ELEC & POWE | 4,015 | 4,435 |
| 80282KAW6 SANTANDER HOLDINGS U | 4,085 | 4,321 |
| 191216CU2 COCA-COLA CO/THE | 4,003 | 4,132 |
| 10373QBJ8 BP CAP MARKETS AMERI | 1,083 | 1,100 |
| 30161NAX9 EXELON CORP | 3,059 | 3,550 |
| 65339KBR0 NEXTERA ENERGY CAPIT | 4,089 | 4,194 |
| 609207AT2 MONDELEZ INTERNATION | 4,204 | 4,393 |
| 67066GAF1 NVIDIA CORP | 4,195 | 4,500 |
| 04686JAA9 ATHENE HOLDINGS LTD | 4,446 | 4,458 |
| 65473PAK1 NISOURCE INC | 2,000 | 2,012 |
| 961214EH2 WESTPAC BANKING CORP | 3,159 | 3,222 |
| 025816BS7 AMERICAN EXPRESS CO | 4,145 | 4,254 |
| 912828YS3 U.S. TREASURY NOTE | 20,038 | 21,615 |
| 92556HAA5 VIACOMCBS INC | 4,242 | 4,644 |
| 30231GBH4 EXXON MOBIL CORPORAT | 4,224 | 4,378 |
| 912810SP4 U.S. TREASURY BOND | 13,458 | 13,112 |
| 912810SN9 U.S. TREASURY BOND | 3,855 | 3,629 |
| 29364GAM5 ENTERGY CORP | 3,995 | 3,999 |
| 45866FAL8 INTERCONTINENTALEXCH | 1,010 | 1,060 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74435K204 PRUDENTIAL PLC ADR | ||
| 891160509 TORONTO-DOMINION BAN | ||
| 918204108 V F CORPORATION COM | ||
| G25839104 COCA-COLA EUROPEAN | ||
| 16941M109 CHINA MOBILE LTD | ||
| 66987V109 NOVARTIS AG SPNSRD A | ||
| 949746804 WELLS FARGO & CO | ||
| 064149107 BANK OF NOVA SCOTIA/ | ||
| 693483109 POSCO | ||
| 80105N105 SANOFI-SYNTHELABO | ||
| 882508104 TEXAS INSTRUMENTS IN | 13,954 | 27,902 |
| 89151E109 TOTAL FINA ELF S.A. | ||
| 136385101 CANADIAN NATURAL RES | ||
| 78440P108 SK TELECOM LTD SPON | ||
| 874039100 TAIWAN SEMICONDUCTOR | ||
| 12541W209 CH ROBINSON WORLDWID | 26,594 | 31,540 |
| 169426103 CHINA TELECOM CORP L | ||
| 742718109 PROCTER & GAMBLE CO/ | 27,798 | 28,941 |
| 884903709 THOMSON REUTERS CORP | ||
| 000375204 ABB LTD | ||
| 684060106 ORANGE SA | ||
| 05534B760 BCE INC | ||
| 291011104 EMERSON ELECTRIC CO | 22,675 | 29,576 |
| 404280406 HSBC HOLDINGS PLC | ||
| 438128308 HONDA MOTOR ADR NEW | ||
| 670100205 NOVO NORDISK A/S ADR | ||
| 86562M209 SUMITOMO MITSUI FINA | ||
| 867224107 SUNCOR ENERGY INC | ||
| 369550108 GENERAL DYNAMICS COR | 27,090 | 27,383 |
| 82028K200 SHAW COMMUNICATIONS | ||
| 74460D109 PUBLIC STORAGE | 21,153 | 20,553 |
| 833034101 SNAP ON INC | 24,477 | 27,554 |
| 770323103 ROBERT HALF INTERNAT | 26,174 | 27,991 |
| 92937A102 WPP PLC NEW/ADR | ||
| 007924103 AEGON NV | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 478160104 JOHNSON & JOHNSON | 17,870 | 19,987 |
| 48268K101 KT CORP | ||
| 892331307 TOYOTA MTR CORP ADR | ||
| 695156109 PACKAGING CORP OF AM | ||
| 780087102 ROYAL BANK OF CANADA | ||
| H2906T109 GARMIN LTD | 11,026 | 11,966 |
| 92556V106 VIATRIS INC | 1,028 | 1,199 |
| 902494103 TYSON FOODS INC | 9,910 | 9,537 |
| 717081103 PFIZER INC | 18,674 | 19,031 |
| 74834L100 QUEST DIAGNOSTICS IN | 22,040 | 23,834 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042858 VANGUARD INTL EQTY I | |||
| 72201M719 PIMCO INCOME FUND | |||
| 92189F643 VANECK VECTORS MORNI | AT COST | 1,024,542 | 1,505,298 |
| 543495741 LOOMIS SAYLES SECURI | AT COST | 321,327 | 299,054 |
| 32008F200 FIRST EAGLE OVERSEAS | AT COST | 275,320 | 291,600 |
| 360873137 GOTHAM ABSOLUTE RETU | |||
| 543495758 LOOMIS SAYLES HI INC | AT COST | 65,766 | 70,035 |
| 92189F437 VANECK VECTORS FALLE | AT COST | 318,782 | 352,137 |
| 803431410 JAMES ALPHA GLBL REA | AT COST | 369,627 | 349,645 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 356,276 | 363,972 |
| 46137V597 INVESCO FTSE RAFI US | AT COST | 531,911 | 655,080 |
| 921946810 VANGUARD INTERNATION | |||
| 46138E727 INVESCO FTSE RAFI EM | AT COST | 747,816 | 756,216 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 235,999 | 236,514 |
| 808524797 SCHWAB US DIVIDEND E | AT COST | 300,296 | 382,595 |
| 808524755 SCHWAB FUNDAMENTAL | AT COST | 650,000 | 761,280 |
| 904504495 UNDISCOVERED MANAGER | AT COST | 541,023 | 793,648 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 460 |
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 228 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT EXPENSES | 94 | 94 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 1,570 | 0 | 1,570 | |
| INVESTMENT EXPENSES-DIVIDEND I | 40 | 40 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 7,803 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 214 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,684 | 6,684 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,980 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 611 | 611 | 0 |