| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 962 | 962 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 70450YAC7 PAYPAL HOLDINGS INC | 17,102 | 17,958 |
| 38141GXJ8 GOLDMAN SACHS GROUP | 22,096 | 21,793 |
| 256677AC9 DOLLAR GENERAL CORP | 14,740 | 15,680 |
| 912828L57 US TREASURY NOTE | 74,426 | 76,641 |
| 3137EAEQ8 FED HOME LN MTG CORP | 47,928 | 48,188 |
| 961214EC3 WESTPAC BANKING CORP | 19,990 | 21,562 |
| 30231GBC5 EXXON MOBIL CORPORAT | 24,155 | 25,122 |
| 42824CBJ7 HP ENTERPRISE CO | 15,310 | 15,310 |
| 29444UBK1 EQUINIX INC | 19,952 | 19,899 |
| 3135G03U5 FED NATL MTG ASSN | 50,091 | 50,164 |
| 06051GEU9 BANK OF AMERICA CORP | 18,770 | 19,925 |
| 15089QAJ3 CELANESE US HOLDINGS | 8,337 | 8,603 |
| 776743AM8 ROPER TECHNOLOGIES | 18,180 | 17,960 |
| 606822BD5 MITSUBISHI UFJ FIN | 20,192 | 21,531 |
| 26078JAB6 DOWDUPONT INC | 16,752 | 17,395 |
| 579780AR8 MCCORMICK & CO | 14,980 | 14,780 |
| 037833DM9 APPLE INC | 22,813 | 23,994 |
| 91324PCC4 UNITEDHEALTH GROUP | 19,631 | 20,947 |
| 482480AE0 KLA-TENCOR CORP 4.65 | 16,451 | 16,790 |
| 075887BF5 BECTON DICKINSON AND | 16,609 | 16,417 |
| 86562MBB5 SUMITOMO MITSUI FINL | 19,999 | 21,411 |
| 912828G38 US TREASURY NOTE 2.2 | 46,383 | 47,822 |
| 912828J27 US TREASURY NOTE 2.0 | 53,137 | 52,785 |
| 9128284X5 US TREASURY NOTE | 43,943 | 46,532 |
| 00287YBC2 ABBVIE INC | 18,487 | 19,393 |
| 06367TG38 BANK OF MONTREAL | 19,378 | 20,558 |
| 912828YH7 US TREASURY NOTE 1.5 | 51,768 | 51,840 |
| 61746BDQ6 MORGAN STANLEY 3.875 | 19,683 | 20,740 |
| 231021AU0 CUMMINS INC | 18,051 | 17,896 |
| 912828WJ5 US TREASURY NOTE 2.5 | 45,816 | 47,927 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 907818108 UNION PACIFIC CORP | 12,861 | 83,150 |
| 037833100 APPLE INC | 5,304 | 191,899 |
| 166764100 CHEVRON CORP | 13,274 | 20,758 |
| 458140100 INTEL CORP | 20,529 | 71,971 |
| 87612E106 TARGET CORP | 20,000 | 105,518 |
| 902973304 US BANCORP | 22,108 | 46,193 |
| 88579Y101 3M CO | 1,439 | 45,684 |
| 278865100 ECOLAB INC | 11,761 | 60,222 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00287YBC2 ABBVIE INC | |||
| 961214EC3 WESTPAC BANKING CORP | |||
| 606822BD5 MITSUBISHI UFJ FIN | |||
| 91159HHL7 US BANCORP | |||
| 87612E106 TARGET CORP | |||
| 94987W752 WF SHRT TRM HI YLD-I | |||
| 4812A2389 JPMORGAN U.S. L/C CO | |||
| 256206103 DODGE & COX INTL STO | |||
| 464287481 ISHARES RUSSELL MID- | AT COST | 185,658 | 541,008 |
| 824348AU0 SHERWIN-WILLIAMS CO | |||
| 7591EPAK6 REGIONS FINANCIAL CO | |||
| 06051GEU9 BANK OF AMERICA CORP | |||
| 91324PCC4 UNITEDHEALTH GROUP | |||
| 38141GWC4 GOLDMAN SACHS GROUP | |||
| 88579Y101 3M CO | |||
| 458140100 INTEL CORP | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 22,374 | 44,012 |
| 09260C703 BLACKROCK GL L/S CRE | |||
| 262028855 DRIEHAUS ACTIVE INCO | |||
| 00203H859 AQR MANAGED FUTURES | |||
| 277923728 EATON VANCE GLOBAL M | |||
| 464287598 ISHARES RUSSELL 1000 | AT COST | 246,702 | 538,174 |
| 256677AC9 DOLLAR GENERAL CORP | |||
| 96950FAD6 WILLIAMS PARTNERS LP | |||
| 06367TG38 BANK OF MONTREAL | |||
| 06406FAA1 BANK OF NY MELLON CO | |||
| 458140AJ9 INTEL CORP 3.300% 10 | |||
| 912828SF8 US TREASURY NOTE 2.0 | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 109,737 | 298,562 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 130,518 | 184,996 |
| 880208772 TEMPLETON GLOBAL BON | |||
| 126650CT5 CVS HEALTH CORP | |||
| 00206RCL4 AT&T INC | |||
| 912828WJ5 US TREASURY NOTE 2.5 | |||
| 9128284X5 US TREASURY NOTE | |||
| 9128284S6 US TREASURY NOTE | |||
| 05531FAV5 BB&T CORPORATION | |||
| 0258M0DX4 AMERICAN EXPRESS CRE | |||
| 89417EAG4 TRAVELERS COS INC 3. | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 277911491 EATON VANCE FLOATING | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 464287614 ISHARES RUSSELL 1000 | AT COST | 182,006 | 742,806 |
| 86562MBB5 SUMITOMO MITSUI FINL | |||
| 912828PX2 US TREASURY NOTE 3.6 | |||
| 3135G0D75 FED NATL MTG ASSN | |||
| 037833100 APPLE INC | |||
| 278865100 ECOLAB INC | |||
| 907818108 UNION PACIFIC CORP | |||
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 150,000 | 154,644 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 120,172 | 200,395 |
| 912828L57 US TREASURY NOTE | |||
| 912828F21 US TREASURY NOTE 2.1 | |||
| 166764100 CHEVRON CORP | |||
| 413838657 OAKMARK INTL SM CAP | AT COST | 45,000 | 59,435 |
| 921909768 VANGUARD TOTAL INTL | AT COST | 45,285 | 66,486 |
| 339128100 JP MORGAN MID CAP VA | |||
| 589509207 MERGER FUND-INST #30 | |||
| 26078JAB6 DOWDUPONT INC | |||
| 61746BDQ6 MORGAN STANLEY 3.875 | |||
| 166764AY6 CHEVRON CORP | |||
| 902973304 US BANCORP | |||
| 61760X836 MORGAN STANLEY INS F | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 80,325 | 74,550 |
| 74925K581 ROBECO BP LNG/SHRT R | |||
| 04314H402 ARTISAN INTERNATIONA | AT COST | 142,852 | 225,865 |
| SEE ATTACHED | |||
| 133131102 CAMDEN PPTY TR SH BE | AT COST | 6,313 | 9,404 |
| 29476L107 EQUITY RESIDENTIAL P | |||
| 35086T109 FOUR CORNERS PROPERT | AT COST | 12,415 | 14,241 |
| 46187W107 INVITATION HOMES INC | AT COST | 8,843 | 16,104 |
| 74460D109 PUBLIC STORAGE INC C | |||
| 78410G104 SBA COMMUNICATIONS C | AT COST | 15,896 | 23,253 |
| 925652109 VICI PROPERTIES INC | AT COST | 16,124 | 22,351 |
| 912828G38 US TREASURY NOTE 2.2 | |||
| 015271109 ALEXANDRIA REAL ESTA | AT COST | 9,763 | 14,261 |
| 277923264 EATON VANCE GLOB MAC | |||
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 95,301 | 162,562 |
| 00123Q104 AGNC INVESTMENT CORP | |||
| 21870Q105 CORESITE REALTY CORP | AT COST | 9,924 | 10,913 |
| 29444U700 EQUINIX INC | AT COST | 11,414 | 28,732 |
| 59522J103 MID AMERICA APARTMEN | AT COST | 6,656 | 9,160 |
| 828806109 SIMON PROPERTY GROUP | AT COST | 3,057 | 8,223 |
| 126650CW8 CVS HEALTH CORP | |||
| 15089QAJ3 CELANESE US HOLDINGS | |||
| 3135G03U5 FED NATL MTG ASSN | |||
| 94987W794 WFA CORE BOND FUND-R | AT COST | 250,000 | 240,973 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 17,041 | 36,786 |
| 74340W103 PROLOGIS INC | AT COST | 9,812 | 29,342 |
| 866674104 SUN CMNTYS INC COM | AT COST | 11,199 | 19,086 |
| 464288588 ISHARES MBS ETF | |||
| 482480AE0 KLA-TENCOR CORP 4.65 | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 150,000 | 145,489 |
| 421946104 HEALTHCARE RLTY TR C | AT COST | 9,849 | 8,920 |
| 44107P104 HOST HOTELS & RESORT | AT COST | 6,773 | 7,898 |
| 444097109 HUDSON PACIFIC PROPE | |||
| 27826A730 EATON VANCE FLOAT RA | |||
| 70450YAC7 PAYPAL HOLDINGS INC | |||
| 4812C0126 JPMORGAN HIGH YIELD- | |||
| 037833DM9 APPLE INC | |||
| 30231GBC5 EXXON MOBIL CORPORAT | |||
| 02665T306 AMERICAN HOMES 4 REN | AT COST | 10,916 | 14,923 |
| 76131N101 RETAIL OPPORTUNITY I | |||
| 85254J102 STAG INDUSTRIAL INC | AT COST | 9,917 | 11,499 |
| 205887BZ4 CONAGRA BRANDS INC | |||
| 912828J27 US TREASURY NOTE 2.0 | |||
| 3137EAEQ8 FED HOME LN MTG CORP | |||
| 48129C603 JPMORGAN US L/C CORE | |||
| 931427AH1 WALGREENS BOOTS ALLI | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 200,000 | 209,416 |
| 95040Q104 WELLTOWER INC | AT COST | 12,347 | 16,225 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 50,000 | 51,508 |
| 46429B366 ISHARES CMBS ETF | AT COST | 46,555 | 46,232 |
| 53223X107 LIFE STORAGE INC | AT COST | 6,259 | 6,464 |
| 313747206 FEDERAL RLTY INVT TR | AT COST | 6,191 | 8,118 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 160,000 | 159,853 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 749 |
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 61 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 923 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 766 | 766 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 463 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 163 | 163 | 0 |