| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 2,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 132,651 | 184,005 |
| 464287168 ISHARES SELECT DIVID | AT COST | 110,772 | 163,049 |
| 464288281 ISHARES JP MORGAN US | AT COST | 23,244 | 22,755 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 37,874 | 52,944 |
| 464288448 SHARES DJ EPAC SEL D | |||
| 464287598 ISHARES RUSSELL 1000 | AT COST | 310,491 | 458,439 |
| 464287242 ISHARES IBOXX INVEST | AT COST | 167,531 | 179,599 |
| 464288661 ISHARES 3-7 YEAR TRE | AT COST | 46,223 | 47,410 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 207,360 | 266,729 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 89,813 | 91,861 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 221,858 | 495,316 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 28,617 | 47,216 |
| 464288588 ISHARES MBS ETF | AT COST | 139,214 | 139,970 |
| 464288513 ISHARES IBOXX$ HIGH | AT COST | 47,864 | 47,687 |
| 46429B689 ISHARES EDGE MSCI MI | AT COST | 130,958 | 141,382 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 23,682 | 14,209 | 9,473 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 876 | 876 | 0 | |
| EXCISE TAX - PRIOR YEAR | 723 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 1,316 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 255 | 255 | 0 |