| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 693390841 PIMCO HIGH YIELD FUN | 630,000 | 687,065 |
| 921937603 VANGUARD TOT BD MKT | 1,181,096 | 1,258,006 |
| 92203J308 VANGUARD TTL INTL BN | 1,042,527 | 1,086,859 |
| 464287440 ISHARES 7-10 YEAR TR | 311,579 | 339,082 |
| 83002G108 SIX CIRCLES ULTR SHR | 252,549 | 253,054 |
| 464287432 ISHARES 20+ YEAR TRE | ||
| 74440Y884 PGIM HIGH YIELD-Q | ||
| 83002G702 SIX CIRCLES GLOBAL B | 1,573,879 | 1,550,783 |
| 83002G884 SIX CIRCLES CREDIT O | 550,000 | 557,601 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 50,765 | 335,207 |
| 02079K305 ALPHABET INC-CL A | 18,617 | 139,054 |
| 09062X103 BIOGEN INC | 22,026 | 19,794 |
| 16119P108 CHARTER COMMUNICATIO | 26,838 | 96,540 |
| 20030N101 COMCAST CORP-CLASS A | 57,448 | 117,776 |
| 25278X109 DIAMONDBACK ENERGY I | ||
| 30303M102 FACEBOOK INC-CLASS A | 108,349 | 229,125 |
| 31620M106 FIDELITY NATIONAL IN | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 57636Q104 MASTERCARD INC - A | 70,080 | 224,281 |
| 58933Y105 MERCK & CO. INC. | ||
| 65339F101 NEXTERA ENERGY INC | 57,498 | 106,535 |
| 65473P105 NISOURCE INC | ||
| 67103H107 O'REILLY AUTOMOTIVE | 45,272 | 80,268 |
| G0176J109 ALLEGION PLC | ||
| H1467J104 CHUBB LTD | ||
| 101137107 BOSTON SCIENTIFIC CO | 34,319 | 69,739 |
| 110122108 BRISTOL-MYERS SQUIBB | 66,730 | 78,141 |
| 151020104 CELGENE CORP | ||
| 172967424 CITIGROUP INC | ||
| 532457108 ELI LILLY & CO | 60,496 | 136,422 |
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | ||
| 438516106 HONEYWELL INTERNATIO | 25,880 | 148,244 |
| 464287465 ISHARES MSCI EAFE ET | 1,532,380 | 2,260,573 |
| 493267108 KEYCORP | ||
| 548661107 LOWE'S COS INC | 17,610 | 120,600 |
| 594918104 MICROSOFT CORP | 44,709 | 513,592 |
| 609207105 MONDELEZ INTERNATION | 24,350 | 69,692 |
| 617446448 MORGAN STANLEY | 39,019 | 169,349 |
| 655844108 NORFOLK SOUTHERN COR | 71,652 | 141,574 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 713448108 PEPSICO INC | 57,803 | 89,504 |
| 717081103 PFIZER INC | ||
| 718172109 PHILIP MORRIS INTERN | ||
| 723787107 PIONEER NATURAL RESO | 56,173 | 78,226 |
| 78462F103 SPDR S&P 500 ETF TRU | 761,388 | 2,628,610 |
| 854502101 STANLEY BLACK & DECK | 43,479 | 92,790 |
| 78486Q101 SVB FINANCIAL GROUP | ||
| 882508104 TEXAS INSTRUMENTS IN | 54,253 | 169,509 |
| 907818108 UNION PACIFIC CORP | 46,929 | 108,769 |
| 91324P102 UNITEDHEALTH GROUP I | 23,313 | 233,147 |
| 92532F100 VERTEX PHARMACEUTICA | 4,526 | 34,633 |
| 92826C839 VISA INC-CLASS A SHA | ||
| 94106B101 WASTE CONNECTIONS IN | 39,524 | 72,378 |
| 949746101 WELLS FARGO & CO | 122,065 | 163,473 |
| 96208T104 WEX INC | 56,548 | 87,180 |
| 11135F101 BROADCOM INC | ||
| 191216100 COCA-COLA CO/THE | ||
| 247361702 DELTA AIR LINES INC | ||
| 256746108 DOLLAR TREE INC | ||
| 26078J100 DOWDUPONT INC | ||
| 315911750 FIDELITY 500 INDEX-I | 2,673,570 | 3,861,671 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 48129C207 JPM GL RES ENH IDX F | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 67066G104 NVIDIA CORP | 25,079 | 90,969 |
| 70450Y103 PAYPAL HOLDINGS INC | 62,695 | 187,734 |
| 79466L302 SALESFORCE.COM INC | ||
| 913017109 UNITED TECHNOLOGIES | ||
| 98956P102 ZIMMER BIOMET HOLDIN | 79,771 | 119,009 |
| G6095L109 APTIV PLC | ||
| 25816109 AMERICAN EXPRESS CO | ||
| 53015103 AUTOMATIC DATA PROCES | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 337738108 FISERV INC | 94,692 | 126,605 |
| 747525103 QUALCOMM INC | ||
| 778296103 ROSS STORES INC | ||
| 988498101 YUM] BRANDS INC | 65,438 | 88,178 |
| 46641Q696 JPMORGAN BETABUILDER | ||
| 46641Q712 JPMORGAN BETABUILDER | ||
| 64110L106 NETFLIX INC | 32,801 | 45,253 |
| 83002G306 SIX CIRCLES US UNCON | 2,161,041 | 3,211,134 |
| 83002G405 SIX CIRCLES INTL UNC | 1,578,670 | 1,868,168 |
| G5494J103 LINDE PLC | 99,249 | 177,354 |
| N6596X109 NXP SEMICONDUCTORS N | 96,924 | 186,472 |
| 00287Y109 ABBVIE INC | 80,696 | 120,105 |
| 023135106 AMAZON.COM INC | 68,764 | 431,891 |
| 025816109 AMERICAN EXPRESS CO | 97,069 | 134,349 |
| 037833100 APPLE INC | 9,867 | 325,980 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 060505104 BANK OF AMERICA CORP | 22,936 | 111,359 |
| 084670702 BERKSHIRE HATHAWAY I | ||
| 461202103 INTUIT INC | 53,300 | 83,866 |
| 46641Q720 JPMORGAN BETABUILDER | ||
| 580135101 MCDONALD'S CORP | 38,010 | 44,205 |
| 742718109 PROCTER & GAMBLE CO/ | ||
| 883556102 THERMO FISHER SCIENT | 86,016 | 118,314 |
| N07059210 ASML HOLDING NV-NY R | 28,946 | 66,872 |
| 007903107 ADVANCED MICRO DEVIC | 60,056 | 56,136 |
| 031100100 AMETEK INC | 45,982 | 62,146 |
| 032654105 ANALOG DEVICES INC | 96,951 | 116,701 |
| 09857L108 BOOKING HOLDINGS INC | 92,421 | 127,524 |
| 20825C104 CONOCOPHILLIPS | 48,250 | 50,055 |
| 363576109 ARTHUR J GALLAGHER & | 55,758 | 58,351 |
| 43300A203 HILTON WORLDWIDE HOL | 66,393 | 65,767 |
| 45687V106 INGERSOLL RAND INC C | 57,364 | 58,724 |
| 46434G103 ISHARES CORE MSCI EM | 546,333 | 659,835 |
| 46434G822 ISHARES MSCI JAPAN E | 310,095 | 308,610 |
| 46641Q191 JPMORGAN BETABUILDER | 420,181 | 502,152 |
| 46641Q217 JPMORGAN BETABUILDER | 511,549 | 609,016 |
| 46641Q225 JPMORGAN BETABUILDER | 643,824 | 883,052 |
| 46641Q233 JPM BTABLDRS DEV ASI | 221,100 | 238,304 |
| 512807108 LAM RESEARCH CORP | 71,606 | 115,673 |
| 518439104 ESTEE LAUDER COMPANI | 52,324 | 64,676 |
| 654106103 NIKE INC -CL B | 81,196 | 77,919 |
| 693506107 PPG INDUSTRIES INC | 62,233 | 82,491 |
| 75513E101 RAYTHEON TECHNOLOGIE | 100,332 | 121,888 |
| 75886F107 REGENERON PHARMACEUT | 33,513 | 33,160 |
| 808513105 SCHWAB (CHARLES) COR | 89,187 | 112,695 |
| G29183103 EATON CORP PLC | 70,644 | 77,418 |
| G8994E103 TRANE TECHNOLOGIES P | 72,917 | 88,913 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 750 | 0 | 750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 | |
| FEDERAL TAX REFUND | 2,156 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 363 | 363 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 14,864 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 15,344 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 11,201 | 11,201 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 708 | 708 | 0 |