| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,020 | 1,020 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828WJ5 US TREASURY NOTE 2.5 | 52,753 | 53,252 |
| 912828M56 US TREASURY NOTE | 40,354 | 42,778 |
| 166764BW9 CHEVRON CORP | 51,733 | 51,655 |
| 912828TY6 US TREASURY NOTE 1.6 | 23,478 | 25,549 |
| 867914BS1 SUNTRUST BANKS INC | 55,175 | 55,736 |
| 06406HCV9 BANK OF NEW YORK MEL | 20,532 | 21,670 |
| 256677AC9 DOLLAR GENERAL CORP | 37,323 | 36,586 |
| 912828U24 US TREASURY NOTE 2.0 | 50,099 | 52,873 |
| 00287YAQ2 ABBVIE INC | 49,718 | 49,204 |
| 912828P46 US TREASURY NOTE 1.6 | 43,324 | 46,841 |
| 254687FL5 WALT DISNEY COMPANY/ | 51,467 | 49,793 |
| 12572QAG0 CME GROUP INC | 20,397 | 21,574 |
| 9128286T2 US TREASURY NOTE 2.3 | 58,392 | 59,044 |
| 9128285M8 US TREASURY NOTE | 58,180 | 56,393 |
| 00206RDC3 AT&T INC | 44,179 | 43,968 |
| 912828N30 US TREASURY NOTE 2.1 | 52,393 | 51,576 |
| 42824CBJ7 HP ENTERPRISE CO | 35,724 | 35,722 |
| 037833AK6 APPLE INC 2.400% 5/0 | 51,065 | 51,997 |
| 20030NCT6 COMCAST CORP | 59,807 | 57,674 |
| 29444UBL9 EQUINIX INC | 35,156 | 34,076 |
| 9128283W8 US TREASURY NOTE | 51,707 | 55,037 |
| 912828G38 US TREASURY NOTE 2.2 | 40,059 | 42,508 |
| 172967LQ2 CITIGROUP INC | 20,916 | 20,637 |
| 0258M0EG0 AMERICAN EXPRESS CRE | 24,962 | 25,423 |
| 59156RBH0 METLIFE INC 3.600% 4 | 40,358 | 43,528 |
| 437076BM3 HOME DEPOT INC | 33,895 | 38,185 |
| 06051GGA1 BANK OF AMERICA CORP | 55,248 | 54,402 |
| 25389JAR7 DIGITAL REALTY TRUST | 49,464 | 50,435 |
| 14040HBN4 CAPITAL ONE FINANCIA | 49,252 | 50,430 |
| 86562MAQ3 SUMITOMO MITSUI FINL | 49,661 | 51,403 |
| 9128286A3 US TREASURY NOTE | 53,378 | 54,367 |
| 3135G04Z3 FED NATL MTG ASSN | 50,208 | 49,842 |
| 78016EZM2 ROYAL BANK OF CANADA | 29,616 | 29,691 |
| 61746BEF9 MORGAN STANLEY | 45,525 | 44,533 |
| 9128286X3 US TREASURY NOTE | 55,066 | 53,246 |
| 071813BF5 BAXTER INTERNATIONAL | 29,902 | 30,686 |
| 277432AR1 EASTMAN CHEMICAL CO | 22,694 | 25,181 |
| 036752AB9 ANTHEM INC | 34,369 | 36,794 |
| 46625HRV4 JPMORGAN CHASE & CO | 53,404 | 54,042 |
| 406216BD2 HALLIBURTON COMPANY | 2,036 | 2,114 |
| 06367WMQ3 BANK OF MONTREAL | 53,212 | 52,994 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | 49,966 | 53,733 |
| 961214DW0 WESTPAC BANKING CORP | 52,386 | 55,553 |
| 38148LAE6 GOLDMAN SACHS GROUP | 27,842 | 27,496 |
| 912828J27 US TREASURY NOTE 2.0 | 39,587 | 42,228 |
| 693475AZ8 PNC FINANCIAL SERVIC | 53,686 | 51,870 |
| 126650DM9 CVS HEALTH CORP | 40,130 | 39,094 |
| 912828D56 US TREASURY NOTE 2.3 | 29,544 | 31,931 |
| 38148LAC0 GOLDMAN SACHS GROUP | 25,413 | 27,153 |
| 606822BA1 MITSUBISHI UFJ FIN | 29,937 | 32,148 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 34528QBP8 FORD CREDIT FLOORPLA | |||
| GTY995004 GAI AGILITY INCOME F | |||
| 606822BA1 MITSUBISHI UFJ FIN | |||
| 86562MAQ3 SUMITOMO MITSUI FINL | |||
| 59156RBH0 METLIFE INC 3.600% 4 | |||
| 912828F21 US TREASURY NOTE 2.1 | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 168,942 | 491,590 |
| 00888Y508 INV BALANCE RISK COM | |||
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 241,577 | 281,074 |
| 589509207 MERGER FUND-INST #30 | AT COST | 270,361 | 300,857 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 380,144 | 548,847 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 364,413 | 479,625 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 133,014 | 138,821 |
| 316390152 FIDELITY ADV INTL RL | AT COST | 24,257 | 30,332 |
| 411511504 HARBOR CAPITAL APRCT | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 252,864 | 486,950 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 550,225 | 1,435,924 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 320,000 | 337,393 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 301,780 | 298,214 |
| 38148LAC0 GOLDMAN SACHS GROUP | |||
| 3135G0ZR7 FED NATL MTG ASSN 2. | |||
| 912828U32 US TREASURY NOTE | |||
| 912828TJ9 US TREASURY NOTE 1.6 | |||
| 912828U24 US TREASURY NOTE 2.0 | |||
| 437076BM3 HOME DEPOT INC | |||
| 464288588 ISHARES MBS ETF | AT COST | 75,853 | 78,026 |
| 912828UN8 US TREASURY NOTE 2.0 | |||
| 912828J27 US TREASURY NOTE 2.0 | |||
| 61761JB32 MORGAN STANLEY | |||
| 811065AE1 SCRIPPS NETWORKS INT | |||
| 31428XAS5 FEDEX CORP 2.625% 8/ | |||
| 9128286A3 US TREASURY NOTE | |||
| 406216BD2 HALLIBURTON COMPANY | |||
| 961214DW0 WESTPAC BANKING CORP | |||
| 3135G0H55 FED NATL MTG ASSN | |||
| 037833AK6 APPLE INC 2.400% 5/0 | |||
| 0258M0EG0 AMERICAN EXPRESS CRE | |||
| 26078JAA8 DOWDUPONT INC | |||
| 68389XAK1 ORACLE CORP 3.875% 7 | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 75,268 | 120,454 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 240,800 | 237,327 |
| 89155H389 TOUCHSTONE MID CAP V | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 9128285M8 US TREASURY NOTE | |||
| 064159FL5 BANK OF NOVA SCOTIA | |||
| 404280AN9 HSBC HOLDING PLC 4.0 | |||
| 681919AZ9 OMNICOM GROUP INC 3. | |||
| 260543CF8 DOW CHEMICAL CO/THE | |||
| 46625HHU7 JPMORGAN CHASE & CO | |||
| 071813BF5 BAXTER INTERNATIONAL | |||
| 66989HAJ7 NOVARTIS CAPITAL COR | |||
| 126650DC1 CVS HEALTH CORP | |||
| 172967KV2 CITIGROUP INC | |||
| 12572QAG0 CME GROUP INC | |||
| 277432AR1 EASTMAN CHEMICAL CO | |||
| 06051GHT9 VR BANK OF AMERICA | |||
| 912828P87 US TREASURY NOTE | |||
| 922908710 VANGUARD 500 INDEX F | AT COST | 766,199 | 1,673,120 |
| 3128PVHT0 FHLMC POOL #J15642 | AT COST | 6,047 | 6,117 |
| 277923728 EATON VANCE GLOBAL M | |||
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 383,000 | 569,582 |
| 78464A607 SPDR DOW JONES REIT | |||
| 003021714 ABERDEEN EMERG MARKE | AT COST | 470,000 | 684,761 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 242,921 | 423,057 |
| 29875E100 AMERICAN EUROPACIFIC | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 135,107 | 296,565 |
| 06406HCV9 BANK OF NEW YORK MEL | |||
| 912828M56 US TREASURY NOTE | |||
| 9128283W8 US TREASURY NOTE | |||
| 25470DAF6 DISCOVERY COMMUNICAT | |||
| 912828D56 US TREASURY NOTE 2.3 | |||
| 912828G38 US TREASURY NOTE 2.2 | |||
| 912828P46 US TREASURY NOTE 1.6 | |||
| 30219GAF5 EXPRESS SCRIPTS HOLD | |||
| 912828WJ5 US TREASURY NOTE 2.5 | |||
| 912828TY6 US TREASURY NOTE 1.6 | |||
| 912828VS6 US TREASURY NOTE 2.6 | |||
| 55279HAJ9 MANUFACTURERS & TRAD | |||
| 25389JAR7 DIGITAL REALTY TRUST | |||
| 867914BS1 SUNTRUST BANKS INC | |||
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 106,826 | 146,722 |
| 126650CW8 CVS HEALTH CORP | |||
| 205887BZ4 CONAGRA BRANDS INC | |||
| 9128286T2 US TREASURY NOTE 2.3 | |||
| 921910501 VANGUARD INTL GRTH F | AT COST | 360,000 | 629,971 |
| 4812C0126 JPMORGAN HIGH YIELD- | |||
| 036752AB9 ANTHEM INC | |||
| 04314H402 ARTISAN INTERNATIONA | AT COST | 360,000 | 479,316 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 866,217 | 1,713,505 |
| 05567LT31 BNP PARIBAS 5.000% 1 | |||
| 46140H403 INVESCO DB OIL FUND | AT COST | 96,359 | 135,091 |
| GTY995331 AGILITY MULTI-ASSET | AT COST | 450,000 | 456,171 |
| 00206RDC3 AT&T INC | |||
| 04314H600 ARTISAN MID CAP FUND | AT COST | 342,635 | 477,310 |
| 46625HRV4 JPMORGAN CHASE & CO | |||
| 922031760 VANGUARD HIGH YIELD | AT COST | 308,666 | 321,509 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 325,000 | 317,491 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 301,506 | 295,732 |
| 46429B366 ISHARES CMBS ETF | AT COST | 78,111 | 78,323 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 259,942 | 238,040 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 99 |
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 119 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 20 | 20 | 0 | |
| FROM PARTNERSHIP/S-CORP | 366 | 366 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 33,427 | 33,427 |
| Description | Amount |
|---|---|
| RETURN OF PRIOR YEAR GRANT | 376 |
| COST BASIS ADJUSTMENT | 338 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 38,709 | 38,709 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,555 | 2,555 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,778 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 615 | 615 | 0 |