| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TOT BD MKT | ||
| 92203J308 VANGUARD TTL INTL BN | ||
| 83002G108 SIX CIRCLES ULTR SHR | ||
| 464287432 ISHARES 20+ YEAR TRE | 89,338 | 85,311 |
| 693390841 PIMCO HIGH YIELD FUN | ||
| 74440Y884 PGIM HIGH YIELD-Q | 2,471 | 2,958 |
| 46429B267 ISHARES US TREASURY | 82,255 | 82,912 |
| 4812C0100 JPM CORE BD FD - USD | 2,301 | 2,496 |
| 54401E143 LORD ABBETT SHRT DUR | 5,335 | 5,412 |
| 54401E218 LORD ABBETT HIGH YIE | 7,567 | 8,850 |
| 83002G702 SIX CIRCLES GLOBAL B | 329,852 | 326,250 |
| 83002G884 SIX CIRCLES CREDIT O | 149,105 | 152,223 |
| 92206C771 VANGUARD MORTGAGE-BA | 82,719 | 82,617 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 322,677 | 481,405 |
| 46432F842 ISHARES CORE MSCI EA | 138,822 | 170,007 |
| 46434G822 ISHARES MSCI JAPAN E | 159,694 | 181,548 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,122,522 | 2,718,181 |
| 315911750 FIDELITY 500 INDEX-I | 419,477 | 676,759 |
| 46641Q696 JPMORGAN BETABUILDER | ||
| 83002G306 SIX CIRCLES US UNCON | 729,041 | 1,069,110 |
| 83002G405 SIX CIRCLES INTL UNC | 491,984 | 560,315 |
| 46641Q712 JPMORGAN BETABUILDER | ||
| 46641Q720 JPMORGAN BETABUILDER | ||
| 315911727 FIDELITY INTL INDX-I | 1,709 | 1,814 |
| 46434G103 ISHARES CORE MSCI EM | 141,841 | 176,050 |
| 46641Q191 JPMORGAN BETABUILDER | 189,078 | 211,379 |
| 46641Q217 JPMORGAN BETABUILDER | 63,108 | 74,454 |
| 46641Q225 JPMORGAN BETABUILDER | 207,399 | 279,353 |
| 46641Q233 JPM BTABLDRS DEV ASI | 147,339 | 162,811 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEBLAAAK6 BLACKSTONE PARTNERS | AT COST | 444,669 | 802,300 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 2,541 | 2,652 |
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 5,513 | 5,580 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 2,493 | 2,920 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 2,531 | 2,590 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX LOS ANGELES CO CA LA | 1 | 1 | 1 |
| XXX-XX-XXXX 138 S LASKY DR BEVER | 21,000 | 21,000 | 2,610,000 |
| Description | Amount |
|---|---|
| FMV TO COST ADJUSTMENT - CONTRIBUTION | 107,914 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 12,500 | 0 | 12,500 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 53,170 | 0 | 53,170 | |
| ATTORNEY GENERAL FEE | 250 | 0 | 250 | |
| Rent and Royalty Expense | 151 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 16,146 | 16,146 |
| Name | Address |
|---|---|
| TR UW FOR JAMES E FRASHER CRUT |
10 S DEARBORN IL 1-0111 Chicago,IL60603 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 4,625 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,164 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,057 | 2,057 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 170 | 170 | 0 |