| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287432 ISHARES 20 YEAR TREA |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 411511504 HARBOR CAPITAL APPRE | 51,630 | 51,630 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 46434G103 ISHARES CORE MSCI EM | 53,720 | 53,720 |
| 46432F842 ISHARES CORE MSCI EA | 105,600 | 105,600 |
| 922908728 VANGUARD TOTAL STOCK | 435,759 | 435,759 |
| 46090E103 INVESCO QQQ TRUST ET |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 63873P817 LOOMIS SAYLES STRATE | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 78,000 | 78,000 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 118,156 | 118,156 |
| 31420B300 FEDERATED INST HI YL | AT COST | 29,612 | 29,612 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 35,067 | 35,067 |
| 025076878 AMERICAN CENTURY REA | AT COST | 33,329 | 33,329 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 40,000 | 40,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 250 | 250 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 250 | 250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 10 | 0 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANT RECOVERY | 1,975 | 0 |
| Description | Amount |
|---|---|
| INCREASE IN UNREALIZED APPRECIATION | 178,372 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 223 | 223 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 488 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 720 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 60 | 60 | 0 |