| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 129,839 | 126,843 |
| 921937801 VANGUARD INTRM TRM B | ||
| 464288646 ISHARES BARCLAYS 1 3 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 77957Y106 T ROWE PRICE MID CAP | 73,814 | 100,151 |
| 921921300 VANGUARD EQUITY INCO | 94,372 | 127,231 |
| 00170K372 AMG TRILOGY EMERGING | 65,377 | 93,917 |
| 670690817 NUVEEN SMALL CAP GWT | ||
| 779556109 ROWE T PRICE MID-CAP | 63,420 | 99,911 |
| 412295107 HARDING LOEVNER INTL | 50,523 | 93,385 |
| 92837F292 VIRTUS ZEVENBERGEN I | 27,739 | 85,302 |
| 921937686 VANGUARD SMALL CAP V | ||
| 14949P208 CAUSEWAY INTERNATL V | ||
| 741479109 PRICE T ROWE GROWTH | 51,290 | 83,745 |
| 464287200 ISHARES S P 500 E T |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31420B300 FEDERATED INST HI YL | |||
| 922908553 VANGUARD REIT ETF | AT COST | 41,856 | 46,444 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 258,964 | 258,689 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 49,478 | 49,818 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 23,249 | 23,452 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 125,121 | 125,388 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 81,501 | 93,158 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 23,187 | 23,391 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 50 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 193 | 193 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 215 | 215 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 61 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 788 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5 | 5 | 0 |